USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Billion | 2.54 Billion | 2.98 Billion | 4.35 Billion | 5.74 Billion | 5.56 Billion |
Cost of Revenue | 2.68 Billion | 2.63 Billion | 2.87 Billion | 4.06 Billion | 5.1 Billion | 4.89 Billion |
Gross Profit | -188 Million | -86.4 Million | 115.98 Million | 288.87 Million | 638.62 Million | 671.46 Million |
Operating Expenses | 232 Million | 139.42 Million | 137.6 Million | 292.07 Million | 221.18 Million | 208.22 Million |
Selling, General and Administrative Expenses | 77 Million | 139.42 Million | 137.6 Million | 292.07 Million | 221.18 Million | 191.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 155 Million | - | - | 12 Million | 16 Million | -17.19 Million |
Cost and Expenses | 2.91 Billion | 2.76 Billion | 3 Billion | 4.35 Billion | 5.32 Billion | 5.1 Billion |
Operating Income | -420 Million | -225.82 Million | -21.62 Million | -3.19 Million | 417.44 Million | 463.24 Million |
Interest Expense | 119 Million | 95.23 Million | 51.11 Million | 38.37 Million | 56.07 Million | 77 Million |
Income Tax Expense | -3 Million | 15.7 Million | -12.77 Million | 19.18 Million | 130.84 Million | 43.93 Million |
Earnings before Tax | -526 Million | -320.07 Million | -257.52 Million | -200.4 Million | 181.72 Million | 87.87 Million |
Net Income | -505 Million | -304.36 Million | -240.81 Million | -204.66 Million | 73 Million | 64 Million |
Earnings Per Share Basic | -0.97 | -0.59 | -0.67 | -0.58 | 0.22 | 0.18 |
Earnings Per Share Diluted | -0.97 | -0.59 | -0.67 | -0.58 | 0.21 | 0.18 |
Weighted Average Shares Outstanding | 519 Million | 515 Million | 362 Million | 350.61 Million | 349.57 Million | 351.65 Million |
Weighted Average Shares Outstanding (Diluted) | 519 Million | 515 Million | 362 Million | 350.61 Million | 356.85 Million | 358.93 Million |
Gross Margin | -0.08 | -0.03 | 0.04 | 0.07 | 0.11 | 0.12 |
EBIT Margin | -0.13 | -0.06 | 0.02 | 0.02 | 0.10 | 0.11 |
Profit Margin | -0.20 | -0.12 | -0.08 | -0.05 | 0.01 | 0.01 |
EBITDA | -324 Million | -169.85 Million | -138.59 Million | -67.15 Million | 377.98 Million | 602.69 Million |
Earnings Before Tax Margin | -0.17 | -0.09 | -0.01 | -0.00 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 620 Million | 620 Million | 2.49 Billion | 644.5 Million | 644.5 Million | 1.24 Billion |
Cost of Revenue | 619 Million | 619 Million | 2.68 Billion | 741.5 Million | 741.5 Million | 1.23 Billion |
Gross Profit | 1 Million | 1 Million | -188 Million | -97 Million | -97 Million | 5.14 Million |
Operating Expenses | 77 Million | 77 Million | 213 Million | 59.5 Million | 61 Million | 111.16 Million |
Selling, General and Administrative Expenses | 54 Million | 54 Million | - | 51 Million | 51 Million | 111.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23 Million | 23 Million | - | 8.5 Million | - | - |
Cost and Expenses | 696 Million | 696 Million | 2.89 Billion | 801 Million | 802.5 Million | 1.34 Billion |
Operating Income | -76 Million | -76 Million | -420 Million | -156.5 Million | -148.5 Million | -106.01 Million |
Interest Expense | - | - | 119 Million | - | - | 63.81 Million |
Income Tax Expense | 5 Million | 5 Million | -3 Million | 7.5 Million | 7.5 Million | 12.35 Million |
Earnings before Tax | -101 Million | -101 Million | -526 Million | -183 Million | -183 Million | -168.8 Million |
Net Income | -104 Million | -104 Million | -505 Million | -170 Million | -170 Million | -169.83 Million |
Earnings Per Share Basic | -0.20 | -0.20 | - | -0.33 | -0.33 | -0.33 |
Earnings Per Share Diluted | -0.20 | -0.20 | - | -0.33 | -0.33 | -0.33 |
Weighted Average Shares Outstanding | 518.7 Million | 518.7 Million | 519 Million | 520.9 Million | 520.9 Million | 517 Million |
Weighted Average Shares Outstanding (Diluted) | 519 Million | 519 Million | 519 Million | 521 Million | 521 Million | 517 Million |
Gross Margin | 0.00 | 0.00 | -0.08 | -0.15 | -0.15 | 0.00 |
EBIT Margin | -0.05 | -0.05 | - | -0.21 | -0.21 | -0.05 |
Profit Margin | -0.17 | -0.17 | -0.20 | -0.26 | -0.26 | -0.14 |
EBITDA | -33.5 Million | -33.5 Million | - | -135 Million | -135 Million | -61.75 Million |
Earnings Before Tax Margin | -0.12 | -0.12 | -0.17 | -0.24 | -0.23 | -0.09 |
FREGP
4197
SNNP
SVOL-B
9686
NWN