USD 1.01
(3.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2704.00 | 2850.47 | 4364.11 | 1996.08 | 2005.78 | 1330.36 |
Gross Profit | -2704.00 | -2850.47 | -4364.11 | -1996.08 | -2005.78 | -1330.36 |
Operating Expenses | 14.34 Million | 3.35 Million | 8.33 Million | 1.41 Million | 934.82 Thousand | 1.45 Million |
Selling, General and Administrative Expenses | 10.92 Million | 3.35 Million | 8.33 Million | 1.41 Million | 934.82 Thousand | 1.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.41 Million | 396.33 Thousand | 260.27 Thousand | - | 56.05 Thousand | - |
Cost and Expenses | 14.34 Million | 3.36 Million | 8.33 Million | 1.42 Million | 936.83 Thousand | 1.45 Million |
Operating Income | -14.34 Million | -3.36 Million | -8.33 Million | -1.42 Million | -936.83 Thousand | -1.45 Million |
Interest Expense | - | 120.08 Thousand | 123.54 Thousand | 139.45 Thousand | 118.2 Thousand | 141.8 Thousand |
Income Tax Expense | - | -3.47 | 1774.11 | 2618.52 | 20.47 Thousand | 3.64 |
Earnings before Tax | -10.81 Million | -3.13 Million | -8.14 Million | -1.59 Million | -897.73 Thousand | -1.56 Million |
Net Income | -10.81 Million | -3.13 Million | -8.15 Million | -1.6 Million | -918.21 Thousand | -1.56 Million |
Earnings Per Share Basic | -0.08 | -0.03 | -0.11 | -0.07 | -0.06 | -0.13 |
Earnings Per Share Diluted | -0.08 | -0.03 | -0.11 | -0.07 | -0.06 | -0.13 |
Weighted Average Shares Outstanding | 130.48 Million | 92.47 Million | 75.14 Million | 22.08 Million | 14.16 Million | 11.67 Million |
Weighted Average Shares Outstanding (Diluted) | 130.48 Million | 92.47 Million | 75.14 Million | 22.08 Million | 14.16 Million | 11.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.92 Million | -4.15 Million | -10.28 Million | -1.63 Million | -1.02 Million | -1.64 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 474.00 | 349.91 | 2040.17 | 510.04 | 497.60 | 676.00 |
Gross Profit | -474.00 | -349.91 | -2040.17 | -510.04 | -497.60 | -676.00 |
Operating Expenses | 8.24 Million | 2.43 Million | 10.69 Million | 3.44 Million | 3.36 Million | 2.78 Million |
Selling, General and Administrative Expenses | 1.05 Million | 2.43 Million | - | 3.44 Million | 3.36 Million | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.79 Million | 1.05 Million | 3.53 Million | 2.05 Million | 555.46 Thousand | 274.9 Thousand |
Cost and Expenses | 8.24 Million | 2.43 Million | 10.69 Million | 3.44 Million | 3.36 Million | 2.78 Million |
Operating Income | -5.45 Million | -2.43 Million | -10.69 Million | -3.44 Million | -3.36 Million | -1.87 Million |
Interest Expense | 4456.00 | 1889.00 | - | - | - | - |
Income Tax Expense | 2.79 Million | -3.91 | -4.17 | 2.96 | 2.40 | 2.03 |
Earnings before Tax | -5.49 Million | -1.66 Million | -8.16 Million | -1.88 Million | -2.96 Million | -2.53 Million |
Net Income | -5.49 Million | -1.66 Million | -8.16 Million | -1.88 Million | -2.96 Million | -2.53 Million |
Earnings Per Share Basic | -0.03 | -0.01 | - | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.01 | - | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 166.96 Million | 150.35 Million | 130.48 Million | 149.87 Million | 128 Million | 128 Million |
Weighted Average Shares Outstanding (Diluted) | 166.96 Million | 150.35 Million | 130.48 Million | 149.87 Million | 128 Million | 128 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.45 Million | -2.43 Million | - | -3.44 Million | -3.36 Million | -2.75 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
PDYNW
SUMICHEM
000225
BNGRF
002630
AKVA