USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.58 Million | 15.03 Million | 13.57 Million | 12.42 Million | 11.07 Million | 8.94 Million |
Total Current Assets | 5.3 Million | 8.34 Million | 6.16 Million | 5.92 Million | 4.61 Million | 3.5 Million |
Cash And Short Term Investments | 2.58 Million | 4.83 Million | 3.22 Million | 3.02 Million | 1.05 Million | 1.22 Million |
Cash and Cash Equivalents | 2.58 Million | 4.83 Million | 3.22 Million | 3.02 Million | 1.05 Million | 1.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.43 Million | 2.1 Million | 1.32 Million | 1.62 Million | 2.29 Million | 751.42 Thousand |
Inventory | 1.06 Million | 1.08 Million | 1.47 Million | 1.2 Million | 1.15 Million | 1.46 Million |
Other Current Assets | 218.95 Thousand | 318.07 Thousand | 139.23 Thousand | 72.44 Thousand | 107.3 Thousand | 73.86 Thousand |
Total Non-Current Assets | 9.28 Million | 6.69 Million | 7.41 Million | 6.5 Million | 6.45 Million | 5.44 Million |
Net PPE | 3.91 Million | 1.59 Million | 1.71 Million | 740.88 Thousand | 869.03 Thousand | 71.32 Thousand |
Good Will And Intangible Assets | 4.21 Million | 10.2 Million | 11.4 Million | 11.53 Million | 11.17 Million | 4.21 Million |
Good Will | 5.36 Million | 5.1 Million | 5.7 Million | 5.76 Million | 5.58 Million | 5.37 Million |
Intangible Assets | -1.15 Million | 5.1 Million | 5.7 Million | 5.76 Million | 5.58 Million | -1.15 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.15 Million | -5.1 Million | -5.7 Million | -5.76 Million | -5.58 Million | 1.15 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 18.48 Million | 16.05 Million | 17.33 Million | 17.01 Million | 15.91 Million | 13.81 Million |
Total Current Liabilities | 15.87 Million | 15.1 Million | 15.84 Million | 16.34 Million | 15.38 Million | 13.37 Million |
Account Payables | 571.57 Thousand | 812.71 Thousand | 506.92 Thousand | 519 Thousand | - | 2.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.07 Million | 13.98 Million | 14.98 Million | 15.08 Million | 14.36 Million | 12.65 Million |
Deferred Revenue | 1273.00 | 125.77 Thousand | 47.31 Thousand | 209.14 Thousand | 34.44 Thousand | 31.83 Thousand |
Other Current Liabilities | 229.14 Thousand | 182.62 Thousand | 302.8 Thousand | 530.81 Thousand | 977.66 Thousand | 689.01 Thousand |
Total Non Current Liabilities | 2.6 Million | 951.79 Thousand | 1.48 Million | 672.53 Thousand | 533.87 Thousand | 436.84 Thousand |
Long-Term Debt | 1.63 Million | 353 Thousand | 602 Thousand | 359 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 978.64 Thousand | 598.79 Thousand | 886.33 Thousand | 313.53 Thousand | 533.87 Thousand | 436.84 Thousand |
Other Liabilities | 2.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | -3.9 Million | -1.01 Million | -3.75 Million | -4.59 Million | -4.83 Million | -4.86 Million |
Stock Holders Equity | -3.9 Million | -1.01 Million | -3.75 Million | -4.59 Million | -4.83 Million | -4.86 Million |
Common Stock | 3.75 Million | 3.57 Million | 3.99 Million | 4.03 Million | 3.91 Million | 3.75 Million |
Retained Earnings | -79.16 Million | -72.3 Million | -82.8 Million | -83.8 Million | -81.57 Million | -78.61 Million |
Accumulated other comprehensive income | 5.98 Million | 5.47 Million | 5.49 Million | 4.82 Million | 4.64 Million | 4.44 Million |
Common Stock Equity | -3.9 Million | -1.01 Million | -3.75 Million | -4.59 Million | -4.83 Million | -4.86 Million |
Capital Lease Obligation | 2.07 Million | 426.91 Thousand | 813.78 Thousand | 491 Thousand | 584 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 17.15 Million | 14.41 Million | 15.79 Million | 15.08 Million | 14.36 Million | 12.65 Million |
Net Debt | 14.57 Million | 9.57 Million | 12.57 Million | 12.06 Million | 13.3 Million | 11.43 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.95 Million | 14.58 Million | 14.58 Million | 13.97 Million | 14.08 Million | 13.68 Million |
Total Current Assets | 3.29 Million | 5.3 Million | 5.3 Million | 5.08 Million | 7.38 Million | 7.18 Million |
Cash And Short Term Investments | 1.52 Million | 2.58 Million | 2.58 Million | 2.47 Million | 4.8 Million | 4.67 Million |
Cash and Cash Equivalents | 1.52 Million | 2.58 Million | 2.58 Million | 2.47 Million | 4.8 Million | 4.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 792.71 Thousand | 1.43 Million | 1.43 Million | 1.28 Million | 1.42 Million | 1.38 Million |
Inventory | 976.03 Thousand | 1.06 Million | 1.06 Million | 1.02 Million | 1.15 Million | 1.12 Million |
Other Current Assets | 1.00 | 218.95 Thousand | 218.95 Thousand | 305 Thousand | - | 1.00 |
Total Non-Current Assets | 8.65 Million | 9.28 Million | 9.28 Million | 8.89 Million | 6.69 Million | 6.5 Million |
Net PPE | 3.32 Million | 3.91 Million | 3.91 Million | 3.75 Million | 1.34 Million | 1.3 Million |
Good Will And Intangible Assets | 5.33 Million | 4.21 Million | 4.21 Million | 5.14 Million | 10.7 Million | 5.2 Million |
Good Will | 5.33 Million | 5.36 Million | 5.36 Million | 5.14 Million | 5.35 Million | 5.2 Million |
Intangible Assets | - | -1.15 Million | -1.15 Million | - | 5.35 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.15 Million | 1.15 Million | - | -5.35 Million | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.61 Million | 18.48 Million | 18.48 Million | 17.71 Million | 15.83 Million | 15.39 Million |
Total Current Liabilities | 16.71 Million | 15.87 Million | 15.87 Million | 15.21 Million | 15.03 Million | 14.61 Million |
Account Payables | 853.4 Thousand | 800.71 Thousand | 571.57 Thousand | 547.78 Thousand | 822.5 Thousand | 799.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.86 Million | 15.07 Million | 15.07 Million | 13.7 Million | 14.07 Million | 13.33 Million |
Deferred Revenue | - | 1273.00 | 1273.00 | - | 132 Thousand | - |
Other Current Liabilities | - | - | 229.14 Thousand | 963.81 Thousand | 1.00 | 477.43 Thousand |
Total Non Current Liabilities | 1.89 Million | 2.6 Million | 2.6 Million | 2.5 Million | 803.46 Thousand | 780.91 Thousand |
Long-Term Debt | - | 1.63 Million | 1.63 Million | 1.98 Million | 197 Thousand | 243.03 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.89 Million | 978.64 Thousand | 978.64 Thousand | 511.18 Thousand | 606.46 Thousand | 537.88 Thousand |
Other Liabilities | 1.00 | 2.00 | 2.00 | - | 1.00 | - |
Total Equity | -6.65 Million | -3.9 Million | -3.9 Million | -3.74 Million | -1.75 Million | -1.7 Million |
Stock Holders Equity | -6.65 Million | -3.9 Million | -3.9 Million | -3.74 Million | -1.75 Million | -1.7 Million |
Common Stock | 3.73 Million | 3.75 Million | 3.75 Million | 3.6 Million | 3.74 Million | 3.64 Million |
Retained Earnings | -81.42 Million | -79.16 Million | -79.16 Million | -88.99 Million | -76.55 Million | -87.67 Million |
Accumulated other comprehensive income | 5.96 Million | 5.98 Million | 5.98 Million | 18.85 Million | 5.73 Million | 18.83 Million |
Common Stock Equity | -6.65 Million | -3.9 Million | -3.9 Million | -3.74 Million | -1.75 Million | -1.7 Million |
Capital Lease Obligation | - | 2.07 Million | 2.07 Million | 2.73 Million | 250.05 Thousand | 592.16 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.86 Million | 17.15 Million | 17.15 Million | 15.69 Million | 14.32 Million | 13.57 Million |
Net Debt | 14.33 Million | 14.57 Million | 14.57 Million | 13.22 Million | 9.52 Million | 8.9 Million |
6684
WTS
BFLY-WT
STPI
031440
TTE