PMMEF | Premium Exploration, Inc. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2013	2012	2011	2010	2009	2008
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	1.93 Million
Gross Profit	-	-	-	-	-	-1.93 Million
Operating Expenses	1.42 Million	2.79 Million	8.31 Million	6.64 Million	2.44 Million	1.79 Million
Selling, General and Administrative Expenses	948.65 Thousand	1.49 Million	2.32 Million	2.22 Million	1.24 Million	1.5 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	7467.00	-
Cost and Expenses	1.42 Million	2.79 Million	8.31 Million	6.64 Million	2.44 Million	3.72 Million
Operating Income	-2.15 Million	-2.85 Million	-8.3 Million	-6.63 Million	-2.44 Million	-3.72 Million
Interest Expense	893.01 Thousand	68.54 Thousand	38.65 Thousand	8155.00	7344.00	23.61 Thousand
Income Tax Expense	893.01 Thousand	68.54 Thousand	28.41 Thousand	36.34 Thousand	70.76 Thousand	14.08 Thousand
Earnings before Tax	-2.15 Million	-2.85 Million	-8.31 Million	-6.68 Million	-2.5 Million	-
Net Income	-2.15 Million	-2.85 Million	-8.33 Million	-6.68 Million	-2.5 Million	-3.74 Million
Earnings Per Share Basic	-0.13	-0.21	-0.66	-0.59	-0.54	-1.02
Earnings Per Share Diluted	-0.13	-0.21	-0.66	-0.59	-0.54	-1.02
Weighted Average Shares Outstanding	17.01 Million	13.66 Million	12.62 Million	11.42 Million	4.6 Million	3.66 Million
Weighted Average Shares Outstanding (Diluted)	17.01 Million	13.66 Million	12.62 Million	11.42 Million	4.6 Million	3.66 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.28 Million	-2.77 Million	-8.28 Million	-6.55 Million	-2.32 Million	-3.65 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 FY	2013 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	660.24 Thousand	206.11 Thousand	533.4 Thousand	548.79 Thousand	1.42 Million	358.05 Thousand
Selling, General and Administrative Expenses	117.41 Thousand	180.35 Thousand	246.61 Thousand	322.18 Thousand	-	132.71 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	660.24 Thousand	206.11 Thousand	533.4 Thousand	548.79 Thousand	1.42 Million	358.05 Thousand
Operating Income	-709.17 Thousand	-144.46 Thousand	-586.33 Thousand	-1.25 Million	-2.15 Million	-378.59 Thousand
Interest Expense	32.61 Thousand	22.73 Thousand	23.04 Thousand	806.77 Thousand	893.01 Thousand	24.25 Thousand
Income Tax Expense	32.61 Thousand	22.73 Thousand	23.04 Thousand	806.77 Thousand	893.01 Thousand	24.25 Thousand
Earnings before Tax	-709.17 Thousand	-159.18 Thousand	-586.33 Thousand	-1.25 Million	-2.15 Million	-378.59 Thousand
Net Income	-709.17 Thousand	-159.18 Thousand	-586.33 Thousand	-1.25 Million	-2.15 Million	-378.59 Thousand
Earnings Per Share Basic	-0.02	-0.00	-0.01	-	-	-0.03
Earnings Per Share Diluted	-0.02	-0.00	-0.01	-	-	-0.03
Weighted Average Shares Outstanding	42.19 Million	42.19 Million	42.19 Million	-	17.01 Million	14.31 Million
Weighted Average Shares Outstanding (Diluted)	42.19 Million	42.19 Million	42.19 Million	-	17.01 Million	14.31 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-658.73 Thousand	-202.4 Thousand	-528.86 Thousand	-544.81 Thousand	-	-352.43 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-