Peoplesway.com Inc. (PLWY)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|
| Revenue | 1.17 Million | 617.06 Thousand | 1.02 Million | 408.39 Thousand |
| Cost of Revenue | 571.38 Thousand | 239.5 Thousand | 426.38 Thousand | 214.83 Thousand |
| Gross Profit | 607.06 Thousand | 377.56 Thousand | 602.69 Thousand | 193.56 Thousand |
| Operating Expenses | 897.62 Thousand | 432.13 Thousand | 480.35 Thousand | 267.72 Thousand |
| Selling, General and Administrative Expenses | 894.35 Thousand | 428.87 Thousand | 477.22 Thousand | 267.72 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 1.46 Million | 671.64 Thousand | 906.73 Thousand | 482.55 Thousand |
| Operating Income | 290.55 Thousand | 54.57 Thousand | 117.11 Thousand | 166.51 Thousand |
| Interest Expense | - | 18.98 Thousand | 49.24 Thousand | - |
| Income Tax Expense | 15.41 Thousand | 18.98 Thousand | 288.69 Thousand | 240.67 Thousand |
| Earnings before Tax | - | - | -122.33 Thousand | 74.15 Thousand |
| Net Income | -305.96 Thousand | -73.55 Thousand | -166.36 Thousand | -166.51 Thousand |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 14.4 Million | 13.08 Million | 14.93 Million | 9.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.4 Million | 13.08 Million | 14.93 Million | 9.72 Million |
| Gross Margin | 0.52 | 0.61 | 0.59 | 0.47 |
| EBIT Margin | -0.24 | -0.08 | 0.35 | 0.04 |
| Profit Margin | -0.26 | -0.12 | -0.16 | -0.41 |
| EBITDA | -287.28 Thousand | -287.28 Thousand | -143.72 Thousand | -113.98 Thousand |
| Earnings Before Tax Margin | 0.25 | 0.09 | 0.11 | 0.41 |
| Breakdown | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 FY | 2003 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 239.64 Thousand | 167.95 Thousand | 200.93 Thousand | 251.28 Thousand | 1.17 Million | 229.06 Thousand |
| Cost of Revenue | 108.67 Thousand | 82.95 Thousand | 98.06 Thousand | 136.75 Thousand | 571.38 Thousand | 112.07 Thousand |
| Gross Profit | 130.97 Thousand | 84.99 Thousand | 102.87 Thousand | 114.53 Thousand | 607.06 Thousand | 116.99 Thousand |
| Operating Expenses | 104.23 Thousand | 97.23 Thousand | 105.55 Thousand | 405.82 Thousand | 897.62 Thousand | 112.51 Thousand |
| Selling, General and Administrative Expenses | 104.23 Thousand | 97.23 Thousand | 105.55 Thousand | 402.56 Thousand | - | 112.51 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 212.91 Thousand | 180.19 Thousand | 203.61 Thousand | 542.57 Thousand | 1.46 Million | 224.58 Thousand |
| Operating Income | 26.73 Thousand | 12.35 Thousand | 2681.00 | 289.81 Thousand | 290.55 Thousand | 4477.00 |
| Interest Expense | 2807.00 | 2764.00 | - | - | - | 7534.00 |
| Income Tax Expense | 30.15 Thousand | 2764.00 | 2651.00 | -340.57 Thousand | 15.41 Thousand | 351.21 Thousand |
| Earnings before Tax | -610.00 | 12.47 Thousand | - | - | - | -339.2 Thousand |
| Net Income | -3417.00 | -15 Thousand | -5332.00 | 49.28 Thousand | -305.96 Thousand | -346.73 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.02 |
| Weighted Average Shares Outstanding | 15.08 Million | 14.57 Million | 14.76 Million | - | 14.4 Million | 14.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.08 Million | 14.57 Million | 14.76 Million | - | 14.4 Million | 14.86 Million |
| Gross Margin | 0.55 | 0.51 | 0.51 | 0.46 | 0.52 | 0.51 |
| EBIT Margin | 0.23 | -0.07 | -0.01 | -1.16 | - | 1.52 |
| Profit Margin | -0.01 | -0.09 | -0.03 | 0.20 | -0.26 | -1.51 |
| EBITDA | 54.89 Thousand | -11.54 Thousand | -1865.00 | -290.47 Thousand | - | 348.97 Thousand |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.01 | 1.15 | 0.25 | 0.02 |
LAMR
SA
MTFN
GTPL
SHILPAMED
PACT