Plant Veda Foods Ltd. (PLVFF)
USD 0.05
(0.0%)
USD 0.05
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 308.62 Thousand | 226.56 Thousand | 118.45 Thousand | 37.28 Thousand |
| Cost of Revenue | 337.1 Thousand | 210.68 Thousand | 92.93 Thousand | 56.61 Thousand |
| Gross Profit | -28.47 Thousand | 15.88 Thousand | 25.52 Thousand | -19.33 Thousand |
| Operating Expenses | 3.91 Million | 5.93 Million | 152.81 Thousand | 73.18 Thousand |
| Selling, General and Administrative Expenses | 3.72 Million | 5.72 Million | 152.81 Thousand | 73.18 Thousand |
| Research and Development Expenses | 56.53 Thousand | - | - | - |
| Other Expenses | 333.21 Thousand | 113.01 Thousand | 16.65 Thousand | - |
| Cost and Expenses | 4.25 Million | 6.14 Million | 245.75 Thousand | 129.8 Thousand |
| Operating Income | -3.61 Million | -5.8 Million | -110.64 Thousand | -92.52 Thousand |
| Interest Expense | 358.34 Thousand | 196.97 Thousand | 1281.00 | - |
| Income Tax Expense | - | 309.99 Thousand | -188.35 Thousand | -171.86 Thousand |
| Earnings before Tax | -3.97 Million | -6 Million | -111.92 Thousand | -92.52 Thousand |
| Net Income | -3.97 Million | -6 Million | -111.92 Thousand | -92.52 Thousand |
| Earnings Per Share Basic | -0.13 | -0.20 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.13 | -0.20 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 31.56 Million | 29.51 Million | 14.57 Million | 14.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.56 Million | 29.51 Million | 14.57 Million | 14.57 Million |
| Gross Margin | -0.09 | 0.07 | 0.22 | -0.52 |
| EBIT Margin | -10.18 | -24.59 | -0.93 | -2.48 |
| Profit Margin | -12.86 | -26.48 | -0.94 | -2.48 |
| EBITDA | -3.14 Million | -5.57 Million | -110.64 Thousand | -92.52 Thousand |
| Earnings Before Tax Margin | -11.70 | -25.61 | -0.93 | -2.48 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 355.87 Thousand | 359.75 Thousand | 214.64 Thousand | 94.02 Thousand | 308.62 Thousand | 106.26 Thousand |
| Cost of Revenue | 254.19 Thousand | 295.98 Thousand | 135.4 Thousand | 151.95 Thousand | 337.1 Thousand | 75.29 Thousand |
| Gross Profit | 101.68 Thousand | 63.76 Thousand | 79.23 Thousand | -57.93 Thousand | -28.47 Thousand | 30.97 Thousand |
| Operating Expenses | 440.18 Thousand | 477.34 Thousand | 513.55 Thousand | 417.04 Thousand | 3.91 Million | 555.53 Thousand |
| Selling, General and Administrative Expenses | 306.01 Thousand | 367.86 Thousand | 456.53 Thousand | 395.98 Thousand | - | 502.57 Thousand |
| Research and Development Expenses | 6012.00 | 12.32 Thousand | 39.78 Thousand | 56.53 Thousand | - | - |
| Other Expenses | 106.15 Thousand | 131.71 Thousand | 131.13 Thousand | 139.1 Thousand | 333.21 Thousand | 71.16 Thousand |
| Cost and Expenses | 694.37 Thousand | 773.33 Thousand | 648.96 Thousand | 568.99 Thousand | 4.25 Million | 630.82 Thousand |
| Operating Income | -232.34 Thousand | -281.86 Thousand | -303.18 Thousand | -335.86 Thousand | -3.61 Million | -453.39 Thousand |
| Interest Expense | 107.66 Thousand | 105.6 Thousand | 103.67 Thousand | 106.05 Thousand | 358.34 Thousand | 100.55 Thousand |
| Income Tax Expense | 213.82 Thousand | 237.32 Thousand | 234.8 Thousand | 245.16 Thousand | 691.55 Thousand | 171.72 Thousand |
| Earnings before Tax | -340.01 Thousand | -386.48 Thousand | -406.86 Thousand | -441.92 Thousand | -3.97 Million | -553.95 Thousand |
| Net Income | -340.01 Thousand | -386.48 Thousand | -406.85 Thousand | -441.92 Thousand | -3.97 Million | -553.95 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 33.59 Million | 33.28 Million | 33.28 Million | 33.28 Million | 31.56 Million | 31.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.59 Million | 33.28 Million | 33.28 Million | 33.28 Million | 31.56 Million | 31.75 Million |
| Gross Margin | 0.29 | 0.18 | 0.37 | -0.62 | -0.09 | 0.29 |
| EBIT Margin | -0.29 | -0.43 | -0.82 | -1.91 | - | -3.18 |
| Profit Margin | -0.96 | -1.07 | -1.90 | -4.70 | -12.86 | -5.21 |
| EBITDA | -104.72 Thousand | -155.46 Thousand | -175.1 Thousand | -179.15 Thousand | - | -337.73 Thousand |
| Earnings Before Tax Margin | -0.65 | -0.78 | -1.41 | -3.57 | -11.70 | -4.27 |
SHAHFOOD
0I14
AZM
CLM
VTNY
UBE