USD 0.33
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.18 Million | 6.35 Million | 1.64 Million | - | 39.84 Million | 38.92 Million |
Cost of Revenue | 20.16 Million | 5.12 Million | 10.58 Million | 66 Thousand | 29.63 Million | 28.49 Million |
Gross Profit | 8.02 Million | 1.22 Million | -8.94 Million | -66 Thousand | 10.21 Million | 10.42 Million |
Operating Expenses | 36.4 Million | 13.86 Million | 17.47 Million | 6.16 Million | 15.22 Million | 12.45 Million |
Selling, General and Administrative Expenses | 7.5 Million | 13.86 Million | 6.88 Million | 3.16 Million | 4.03 Million | 2.42 Million |
Research and Development Expenses | 9.91 Million | 7.39 Million | 10.02 Million | 2.24 Million | 266 Thousand | 167 Thousand |
Other Expenses | 18.98 Million | -508 Thousand | 11.72 Million | -626 Thousand | 10.68 Million | 2.64 Million |
Cost and Expenses | 56.56 Million | 18.98 Million | 17.47 Million | 6.16 Million | 44.86 Million | 40.95 Million |
Operating Income | -28.38 Million | -12.63 Million | -15.82 Million | -6.16 Million | 8.82 Million | 1.86 Million |
Interest Expense | 1.56 Million | 382 Thousand | - | - | 286 Thousand | 267 Thousand |
Income Tax Expense | -1.35 Million | -770 Thousand | -503 Thousand | -599 Thousand | 240 Thousand | 2.91 Million |
Earnings before Tax | -17.24 Million | -12.77 Million | -7.02 Million | -6.17 Million | 8.55 Million | 1.8 Million |
Net Income | -10.74 Million | -7.81 Million | -2.56 Million | -5.47 Million | 8.26 Million | 1.8 Million |
Earnings Per Share Basic | -0.12 | -0.09 | -0.03 | -0.06 | 0.10 | 0.03 |
Earnings Per Share Diluted | -0.12 | -0.09 | -0.03 | -0.06 | 0.10 | 0.03 |
Weighted Average Shares Outstanding | 88.78 Million | 89.28 Million | 89.24 Million | 87.62 Million | 84.33 Million | 70.13 Million |
Weighted Average Shares Outstanding (Diluted) | 88.98 Million | 89.28 Million | 89.24 Million | 87.62 Million | 85.09 Million | 70.48 Million |
Gross Margin | 0.28 | 0.19 | -5.43 | - | 0.26 | 0.27 |
EBIT Margin | -0.44 | -1.72 | -9.04 | - | 0.28 | 0.08 |
Profit Margin | -0.38 | -1.23 | -1.56 | - | 0.21 | 0.05 |
EBITDA | -12.26 Million | -10.58 Million | -14.88 Million | -5.4 Million | 11.23 Million | 3.3 Million |
Earnings Before Tax Margin | -1.01 | -1.99 | -9.61 | - | 0.22 | 0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 28.18 Million | 5.78 Million | 5.78 Million | 16.61 Million | 8.3 Million | 6.35 Million |
Cost of Revenue | 23.58 Million | 4.26 Million | 4.26 Million | 17.95 Million | 5.81 Million | 5.12 Million |
Gross Profit | 4.6 Million | 1.51 Million | 1.51 Million | -1.33 Million | 2.49 Million | 1.22 Million |
Operating Expenses | 23.62 Million | 7.98 Million | 7.98 Million | 7.88 Million | 7.68 Million | 13.86 Million |
Selling, General and Administrative Expenses | - | 5.48 Million | 5.48 Million | 7.88 Million | 7.76 Million | - |
Research and Development Expenses | - | 2.5 Million | 2.5 Million | 2.45 Million | 2.45 Million | - |
Other Expenses | - | - | - | - | - | -508 Thousand |
Cost and Expenses | 47.2 Million | 12.25 Million | 12.25 Million | 25.84 Million | 13.5 Million | 18.98 Million |
Operating Income | -19.01 Million | -6.46 Million | -6.46 Million | -9.22 Million | -5.25 Million | -12.63 Million |
Interest Expense | 1.56 Million | 912 Thousand | - | 653 Thousand | - | 382 Thousand |
Income Tax Expense | -1.35 Million | 637.5 Thousand | 637.5 Thousand | -79 Thousand | 39.5 Thousand | -770 Thousand |
Earnings before Tax | -18.37 Million | -3.52 Million | -3.52 Million | -9.76 Million | -5.09 Million | -12.77 Million |
Net Income | -10.74 Million | -1.67 Million | -1.67 Million | -7.39 Million | -3.69 Million | -7.81 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | -0.08 | -0.04 | - |
Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.08 | -0.04 | - |
Weighted Average Shares Outstanding | 88.98 Million | 88.29 Million | 88.29 Million | 89.03 Million | 89.04 Million | 89.28 Million |
Weighted Average Shares Outstanding (Diluted) | 88.98 Million | 88.91 Million | 88.91 Million | 89.03 Million | 89.04 Million | 89.28 Million |
Gross Margin | 0.16 | 0.26 | 0.26 | -0.08 | 0.30 | 0.19 |
EBIT Margin | - | -0.63 | -0.60 | -0.46 | -0.54 | - |
Profit Margin | -0.38 | -0.29 | -0.29 | -0.44 | -0.44 | -1.23 |
EBITDA | - | -3.61 Million | -3.47 Million | -7.63 Million | -4.46 Million | - |
Earnings Before Tax Margin | -0.67 | -1.12 | -1.12 | -0.56 | -0.63 | -1.99 |
VSOL
601001
BIIAF
GCLMF
AMIVF
HOMEFIRST