USD 0.0
(0.0%)
Breakdown | 2017 | 2016 |
---|---|---|
Operating Cash Flow | -2.6 Million | -12.97 Million |
Net Income | 8.52 Million | -62.1 Million |
Depreciation & Amortization | 7.22 Million | 477.8 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 3.63 Million | -2.32 Million |
Other non-cash items | -11.83 Million | 52.18 Million |
Investing Cash Flow | -62.05 Thousand | -32.76 Thousand |
Investments in PPE | -62.05 Thousand | -32.76 Thousand |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 1.68 Million | 13.09 Million |
Debt repayment | -1.68 Million | -4.09 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | 9 Million |
Other Financing Activities | - | - |
Accounts receivables | - | - |
Accounts payables | 4.29 Million | -257.47 Thousand |
Inventory | - | - |
Other working capital | 1.6 Million | -2.06 Million |
Cash at beginning of period | 986.52 Thousand | 899.17 Thousand |
Cash at end of period | -986.52 Thousand | 986.52 Thousand |
Capital Expenditure | -62.05 Thousand | -32.76 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -1.97 Million | 87.35 Thousand |
Free Cash Flow | -2.66 Million | -13 Million |
Breakdown | 2017 FY | 2016 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | 8.52 Million | -62.1 Million |
Depreciation & Amortization | 7.22 Million | 477.8 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 3.63 Million | -2.32 Million |
Other non-cash items | -11.83 Million | 52.18 Million |
Investing Cash Flow | -62.05 Thousand | -32.76 Thousand |
Investments in PPE | -62.05 Thousand | -32.76 Thousand |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 1.68 Million | 13.09 Million |
Debt repayment | -1.68 Million | -4.09 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | 9 Million |
Other Financing Activities | - | - |
Accounts receivables | - | - |
Accounts payables | 4.29 Million | -257.47 Thousand |
Inventory | - | - |
Other working capital | 1.6 Million | -2.06 Million |
Cash at beginning of period | 986.52 Thousand | 899.17 Thousand |
Cash at end of period | -986.52 Thousand | 986.52 Thousand |
Capital Expenditure | -62.05 Thousand | -32.76 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -1.97 Million | 87.35 Thousand |
Free Cash Flow | -2.66 Million | -13 Million |
4151
002296
WAFDP
ITD
5915
FELDVR