USD 4.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 95.96 Billion | 73.43 Billion | 13.66 Billion | 11.74 Billion | 9.8 Billion | 25.94 Billion |
Cost of Revenue | 87.56 Billion | 67.69 Billion | 12.31 Billion | 10.66 Billion | 8.76 Billion | 21 Billion |
Gross Profit | 8.4 Billion | 5.74 Billion | 1.34 Billion | 1.07 Billion | 1.03 Billion | 4.93 Billion |
Operating Expenses | 20.53 Billion | 967 Million | 724.37 Million | 639.81 Million | 609.76 Million | 2.2 Billion |
Selling, General and Administrative Expenses | 10 Billion | 3.39 Billion | 657.31 Million | 674.96 Million | 637.63 Million | 2.31 Billion |
Research and Development Expenses | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Other Expenses | 1.83 Billion | 187.43 Million | -67.05 Million | 35.14 Million | 27.87 Million | 107 Million |
Cost and Expenses | 99.39 Billion | 68.66 Billion | 13.04 Billion | 11.3 Billion | 9.37 Billion | 23.21 Billion |
Operating Income | -3.43 Billion | 4.29 Billion | 621.85 Million | 433.04 Million | 425.09 Million | 2.73 Billion |
Interest Expense | 1.21 Billion | 652 Million | 79.99 Million | 71.83 Million | 59.9 Million | 372 Million |
Income Tax Expense | 847 Million | 720 Million | 239.73 Million | 42.58 Million | -201.86 Million | 681 Million |
Earnings before Tax | -4.05 Billion | 4.11 Billion | 1.26 Billion | 222.16 Million | -1.21 Billion | 2.12 Billion |
Net Income | -5.01 Billion | 3.32 Billion | 1.02 Billion | 28.21 Million | -1.03 Billion | 1.49 Billion |
Earnings Per Share Basic | -6.70 | 3.12 | 4.24 | 0.12 | -4.24 | 1.60 |
Earnings Per Share Diluted | -6.70 | 3.12 | 4.24 | 0.12 | -1.10 | 1.60 |
Weighted Average Shares Outstanding | 747.9 Million | 1.06 Billion | 934.88 Million | 934.88 Million | 934.88 Million | 934.88 Million |
Weighted Average Shares Outstanding (Diluted) | 747.9 Million | 1.06 Billion | 934.88 Million | 934.88 Million | 934.88 Million | 934.88 Million |
Gross Margin | 0.09 | 0.08 | 0.10 | 0.09 | 0.11 | 0.19 |
EBIT Margin | 0.02 | 0.13 | 0.10 | 0.13 | 0.17 | 0.25 |
Profit Margin | -0.05 | 0.05 | 0.08 | 0.00 | -0.11 | 0.06 |
EBITDA | 2.01 Billion | 9.12 Billion | 9.84 Billion | 5.37 Billion | 7.07 Billion | 6.45 Billion |
Earnings Before Tax Margin | -0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.45 Billion | 16.84 Billion | 95.96 Billion | 6.05 Billion | 5.19 Billion | 5.35 Billion |
Cost of Revenue | 12.77 Billion | 15.19 Billion | 87.56 Billion | 5.11 Billion | 4.35 Billion | 4.45 Billion |
Gross Profit | 1.67 Billion | 1.64 Billion | 8.4 Billion | 945.02 Million | 844.68 Million | 907.81 Million |
Operating Expenses | -27 Million | 466 Million | 11.33 Billion | 877.1 Million | 462.44 Million | 617.44 Million |
Selling, General and Administrative Expenses | 628 Million | 739 Million | - | 679.18 Million | 466.79 Million | 530.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 167.43 Million | 287 Million | -800 Million | -197.91 Million | 4.34 Million | -87.28 Million |
Cost and Expenses | 12.75 Billion | 15.66 Billion | 98.89 Billion | 5.99 Billion | 4.81 Billion | 5.06 Billion |
Operating Income | 1.45 Billion | 1.4 Billion | -3.43 Billion | 67.91 Million | 382.23 Million | 290.37 Million |
Interest Expense | 408 Million | 204 Million | 1.21 Billion | 294 Million | 50.49 Million | 68.09 Million |
Income Tax Expense | 214 Million | 214 Million | 847 Million | -69.37 Million | 54.6 Million | 85.36 Million |
Earnings before Tax | 1.35 Billion | 1.16 Billion | -4.05 Billion | -2.02 Billion | 284.13 Million | 171.68 Million |
Net Income | 1.12 Billion | 893 Million | -5.01 Billion | -1.95 Billion | 230.25 Million | 84.4 Million |
Earnings Per Share Basic | 0.80 | 0.80 | - | -1.74 | 0.84 | 0.08 |
Earnings Per Share Diluted | 0.08 | 0.80 | - | -1.74 | 0.84 | 0.08 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.11 Billion | 2.24 Billion | 1.12 Billion | 1.13 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.11 Billion | 2.24 Billion | 1.12 Billion | 1.13 Billion | 1.12 Billion |
Gross Margin | 0.12 | 0.10 | 0.09 | 0.16 | 0.16 | 0.17 |
EBIT Margin | 0.21 | 0.13 | - | 0.07 | 0.13 | 0.11 |
Profit Margin | 0.08 | 0.05 | -0.05 | -0.32 | 0.04 | 0.02 |
EBITDA | 3 Billion | 2.25 Billion | - | 443.54 Million | 673.86 Million | 574.27 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | -0.04 | 0.01 | 0.07 | 0.05 |
VATN
GFL
VADILALIND
MDG1
LOBEF
1708