USD 0.03
(19.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.93 Million | 1.78 Million | 1.73 Million | 2.46 Million | 1.31 Million | 864.77 Thousand |
Cost of Revenue | 426.26 Thousand | 101.36 Thousand | 505.78 Thousand | 271.06 Thousand | 253.82 Thousand | 423.71 Thousand |
Gross Profit | 1.5 Million | 1.68 Million | 1.23 Million | 2.19 Million | 1.05 Million | 441.06 Thousand |
Operating Expenses | 1.87 Million | 922.58 Thousand | 915.21 Thousand | 1.09 Million | 827.05 Thousand | 572.41 Thousand |
Selling, General and Administrative Expenses | 1.87 Million | 922.58 Thousand | 915.21 Thousand | 1.09 Million | 827.05 Thousand | 572.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 51.00 | 1.2 Million | 1021.00 | 107.00 | 12.33 Thousand |
Cost and Expenses | 1.87 Million | 1.02 Million | 1.42 Million | 1.36 Million | 1.08 Million | 996.13 Thousand |
Operating Income | 59.04 Thousand | 762.08 Thousand | 316.7 Thousand | 1.09 Million | 229.58 Thousand | -131.35 Thousand |
Interest Expense | - | 75.57 Thousand | - | - | - | - |
Income Tax Expense | -16 Thousand | 65 Thousand | 57 Thousand | -1.16 Million | -181.83 Thousand | -1.00 |
Earnings before Tax | 66.97 Thousand | 686.51 Thousand | 209.43 Thousand | 862.29 Thousand | 239.66 Thousand | -281.44 Thousand |
Net Income | 82.97 Thousand | 621.51 Thousand | 152.43 Thousand | 2.02 Million | 239.66 Thousand | -281.44 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 73.41 Million | 75.57 Million | 74.38 Million | 74.32 Million | 74.28 Million | 60.5 Million |
Weighted Average Shares Outstanding (Diluted) | 73.41 Million | 75.57 Million | 76.09 Million | 74.38 Million | 74.28 Million | 60.5 Million |
Gross Margin | 0.78 | 0.94 | 0.71 | 0.89 | 0.81 | 0.51 |
EBIT Margin | - | 0.47 | 0.24 | 0.54 | 0.17 | 0.04 |
Profit Margin | 0.04 | 0.35 | 0.09 | 0.82 | 0.18 | -0.33 |
EBITDA | - | - | - | - | - | 31.07 Thousand |
Earnings Before Tax Margin | 0.03 | 0.43 | 0.18 | 0.45 | 0.18 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 361.52 Thousand | 500.51 Thousand | 1.93 Million | 509.25 Thousand | 427.29 Thousand |
Cost of Revenue | 34.23 Thousand | 318.32 Thousand | 188.58 Thousand | 426.26 Thousand | 133.89 Thousand | 72.06 Thousand |
Gross Profit | -34.23 Thousand | 43.19 Thousand | 311.93 Thousand | 1.5 Million | 375.35 Thousand | 355.23 Thousand |
Operating Expenses | 516.35 Thousand | 749.9 Thousand | 804.77 Thousand | 1.87 Million | 365.51 Thousand | 238.88 Thousand |
Selling, General and Administrative Expenses | 516.35 Thousand | 749.9 Thousand | 804.77 Thousand | - | 365.51 Thousand | 238.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.21 Thousand | 20.84 Thousand | 7601.00 | 16.24 Thousand | 8350.00 | 169.00 |
Cost and Expenses | 516.35 Thousand | 749.9 Thousand | 804.77 Thousand | 1.87 Million | 499.41 Thousand | 310.94 Thousand |
Operating Income | -516.36 Thousand | -388.38 Thousand | -304.26 Thousand | 59.04 Thousand | 9839.00 | 116.35 Thousand |
Interest Expense | - | - | -11.12 Thousand | - | - | - |
Income Tax Expense | -516.35 Thousand | -388.38 Thousand | -16 Thousand | -16 Thousand | 43.89 Thousand | -116.38 Thousand |
Earnings before Tax | -502.37 Thousand | -367.1 Thousand | -283.71 Thousand | 66.97 Thousand | 13.88 Thousand | 110.82 Thousand |
Net Income | -502.37 Thousand | -367.1 Thousand | -267.71 Thousand | 82.97 Thousand | 13.88 Thousand | 110.82 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 61.35 Million | 61.44 Million | 69.35 Million | 73.41 Million | 72.47 Million | 75.92 Million |
Weighted Average Shares Outstanding (Diluted) | 61.35 Million | 61.44 Million | 69.35 Million | 73.41 Million | 72.47 Million | 75.92 Million |
Gross Margin | - | 0.12 | 0.62 | 0.78 | 0.74 | 0.83 |
EBIT Margin | - | -1.07 | -0.61 | - | 0.03 | 0.29 |
Profit Margin | - | -1.02 | -0.53 | 0.04 | 0.03 | 0.26 |
EBITDA | -516.36 Thousand | -388.38 Thousand | -304.26 Thousand | - | 14.14 Thousand | 122.05 Thousand |
Earnings Before Tax Margin | - | -1.07 | -0.61 | 0.03 | 0.02 | 0.27 |
ABMBF
SKLN
IMIMF
BUX
GR
BKSC