USD 2.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 2.96 Billion | 3.32 Billion | 3.13 Billion | 3.75 Billion | 2.9 Billion |
Total Current Assets | 400.02 Million | 324.11 Million | 303.76 Million | 215.92 Million | 416.49 Million | 253.83 Million |
Cash And Short Term Investments | 129.13 Million | 79.42 Million | 71.31 Million | 5.79 Million | 220.58 Million | 36.22 Million |
Cash and Cash Equivalents | 129.13 Million | 79.42 Million | 71.31 Million | 5.79 Million | 220.58 Million | 36.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 146.04 Million | 104.7 Million | 105.32 Million | 90.78 Million | 92.87 Million | 100.85 Million |
Inventory | 124.84 Million | 115.56 Million | 102.56 Million | 94.92 Million | 84.31 Million | 101.37 Million |
Other Current Assets | 22.21 Million | 24.41 Million | 24.55 Million | 24.42 Million | 18.72 Million | 15.37 Million |
Total Non-Current Assets | 2.54 Billion | 2.64 Billion | 3.02 Billion | 2.92 Billion | 3.34 Billion | 2.65 Billion |
Net PPE | 240.34 Million | 229.27 Million | 250.7 Million | 265.04 Million | 240.55 Million | 242.36 Million |
Good Will And Intangible Assets | 992.3 Million | 2.04 Billion | 2.08 Billion | 2.22 Billion | 2.02 Billion | 2.02 Billion |
Good Will | 887.01 Million | 839.01 Million | 848.39 Million | 891.28 Million | 801 Million | 841.77 Million |
Intangible Assets | 289.6 Million | 1.2 Billion | 1.23 Billion | 1.32 Billion | 1.22 Billion | 1.22 Billion |
Long-Term Investments | 365.56 Million | -839.01 Million | -848.39 Million | -891.28 Million | - | - |
Tax Assets | 28.27 Million | 27.62 Million | 30.33 Million | 39.18 Million | - | - |
Other Non Current Assets | 917.18 Million | 1.18 Billion | 1.5 Billion | 1.28 Billion | 1.07 Billion | 385.69 Million |
Other Assets | - | - | - | 0.00 | -0.00 | 1.00 |
Total Liabilities | 1.26 Billion | 1.23 Billion | 1.34 Billion | 1.5 Billion | 1.67 Billion | 1.65 Billion |
Total Current Liabilities | 351.29 Million | 335.82 Million | 339.75 Million | 363.82 Million | 427.03 Million | 324.85 Million |
Account Payables | 334 Million | 174.01 Million | 180.44 Million | 173.98 Million | 190.95 Million | 194.28 Million |
Tax Payables | 504.92 Thousand | 7.1 Million | 6.6 Million | 6 Million | 4.9 Million | 4.9 Million |
Short Term Debt | 3.4 Million | 3.82 Million | 2.75 Million | 7.45 Million | 108.49 Million | - |
Deferred Revenue | 504.92 Thousand | - | - | - | 2.00 | - |
Other Current Liabilities | 13.38 Million | 157.98 Million | 156.54 Million | 182.39 Million | 127.59 Million | 130.56 Million |
Total Non Current Liabilities | 917.43 Million | 897.34 Million | 1 Billion | 1.14 Billion | 1.24 Billion | 1.32 Billion |
Long-Term Debt | 411.13 Million | 400.08 Million | 424.45 Million | 434.88 Million | 621.21 Million | 648.52 Million |
Deferred Revenue Non Current | 3.8 Million | 5.79 Million | 7.48 Million | 8.83 Million | 9.17 Million | 10.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309.5 Million | 272.06 Million | 296.93 Million | 579.75 Million | 386.98 Million | 650.61 Million |
Other Liabilities | - | 1.00 | - | - | -0.00 | 1.00 |
Total Equity | 1.67 Billion | 1.73 Billion | 1.97 Billion | 1.63 Billion | 2.08 Billion | 1.25 Billion |
Stock Holders Equity | 1.67 Billion | 1.73 Billion | 1.97 Billion | 1.63 Billion | 2.08 Billion | 1.25 Billion |
Common Stock | 109.69 Million | 107.05 Million | 113.33 Million | 117.96 Million | 105.14 Million | 110.1 Million |
Retained Earnings | 1.57 Billion | 1.63 Billion | 1.87 Billion | 1.52 Billion | 241.91 Million | -678.88 Million |
Accumulated other comprehensive income | -11.73 Million | -11.46 Million | -12.21 Million | -12.83 Million | -11.53 Million | -12.11 Million |
Common Stock Equity | 1.67 Billion | 1.73 Billion | 1.97 Billion | 1.63 Billion | 2.08 Billion | 1.25 Billion |
Capital Lease Obligation | 11.99 Million | 13.81 Million | 18.38 Million | 22.48 Million | 23.55 Million | - |
Total Investments | 365.56 Million | -839.01 Million | -848.39 Million | -891.28 Million | - | - |
Total Debt | 426.53 Million | 417.71 Million | 445.6 Million | 464.82 Million | 753.26 Million | 648.52 Million |
Net Debt | 297.39 Million | 338.29 Million | 374.29 Million | 459.02 Million | 532.68 Million | 612.3 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 2.94 Billion | 2.33 Billion | 2.83 Billion | 2.32 Billion | 2.96 Billion |
Total Current Assets | 400.02 Million | 400.02 Million | 316.9 Million | 386.27 Million | 316.7 Million | 324.11 Million |
Cash And Short Term Investments | 129.13 Million | 129.13 Million | 102.3 Million | 82.57 Million | 67.7 Million | 79.42 Million |
Cash and Cash Equivalents | 129.13 Million | 129.13 Million | 102.3 Million | 82.57 Million | 67.7 Million | 79.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 146.04 Million | 146.04 Million | 115.7 Million | 135.38 Million | 111 Million | 104.7 Million |
Inventory | 124.84 Million | 124.84 Million | 98.9 Million | 167.46 Million | 137.3 Million | 115.56 Million |
Other Current Assets | 22.21 Million | 22.21 Million | - | 853.79 Thousand | 699.99 Thousand | 24.41 Million |
Total Non-Current Assets | 2.54 Billion | 2.54 Billion | 2.01 Billion | 2.44 Billion | 2 Billion | 2.64 Billion |
Net PPE | 240.34 Million | 240.34 Million | 190.4 Million | 227.71 Million | 186.7 Million | 229.27 Million |
Good Will And Intangible Assets | 992.3 Million | 992.3 Million | 992.3 Million | 2 Billion | 963.8 Million | 2.04 Billion |
Good Will | 887.01 Million | 887.01 Million | 702.7 Million | 829.76 Million | 680.3 Million | 839.01 Million |
Intangible Assets | 289.6 Million | 289.6 Million | 289.6 Million | 1.17 Billion | 283.5 Million | 1.2 Billion |
Long-Term Investments | 365.56 Million | 365.56 Million | - | -829.76 Million | - | -839.01 Million |
Tax Assets | 28.27 Million | 28.27 Million | - | 25.73 Million | - | 27.62 Million |
Other Non Current Assets | 917.18 Million | 917.18 Million | 832.4 Million | 1.02 Billion | 857.8 Million | 1.18 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.26 Billion | 1.26 Billion | 1 Billion | 1.22 Billion | 1 Billion | 1.23 Billion |
Total Current Liabilities | 351.29 Million | 351.29 Million | 278.3 Million | 380.05 Million | 311.6 Million | 335.82 Million |
Account Payables | 334 Million | 334 Million | 264.6 Million | 361.15 Million | 296.1 Million | 174.01 Million |
Tax Payables | 504.92 Thousand | 504.92 Thousand | - | - | - | 7.1 Million |
Short Term Debt | 3.4 Million | 3.4 Million | - | 6.7 Million | - | 3.82 Million |
Deferred Revenue | 504.92 Thousand | 504.92 Thousand | - | - | - | - |
Other Current Liabilities | 13.38 Million | 13.38 Million | 13.7 Million | 12.19 Million | 15.5 Million | 157.98 Million |
Total Non Current Liabilities | 917.43 Million | 917.43 Million | 726.8 Million | 840 Million | 688.7 Million | 897.34 Million |
Long-Term Debt | 411.13 Million | 411.13 Million | 335.2 Million | 396.15 Million | 335.3 Million | 400.08 Million |
Deferred Revenue Non Current | 3.8 Million | 3.8 Million | - | 12.8 Million | - | 5.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309.5 Million | 309.5 Million | 391.6 Million | 241.74 Million | 353.4 Million | 272.06 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 1.67 Billion | 1.67 Billion | 1.32 Billion | 1.61 Billion | 1.32 Billion | 1.73 Billion |
Stock Holders Equity | 1.67 Billion | 1.67 Billion | 1.32 Billion | 1.61 Billion | 1.32 Billion | 1.73 Billion |
Common Stock | 109.69 Million | 109.69 Million | 86.9 Million | 105.99 Million | 86.9 Million | 107.05 Million |
Retained Earnings | 1.57 Billion | 1.57 Billion | 898.8 Million | 1.51 Billion | 892.8 Million | 1.63 Billion |
Accumulated other comprehensive income | -11.73 Million | -11.73 Million | 338.5 Million | -11.34 Million | 342.4 Million | -11.46 Million |
Common Stock Equity | 1.67 Billion | 1.67 Billion | 1.32 Billion | 1.61 Billion | 1.32 Billion | 1.73 Billion |
Capital Lease Obligation | 11.99 Million | 11.99 Million | 12.2 Million | 12.8 Million | 16 Million | 13.81 Million |
Total Investments | 365.56 Million | 365.56 Million | - | -829.76 Million | - | -839.01 Million |
Total Debt | 426.53 Million | 426.53 Million | 335.2 Million | 415.67 Million | 335.3 Million | 417.71 Million |
Net Debt | 297.39 Million | 297.39 Million | 232.9 Million | 333.1 Million | 267.6 Million | 338.29 Million |
AUTO
1D0
USHAKIRA
VERB
9853
DMTKQ