USD 0.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.82 Million | 12.05 Million | 11.33 Million | 11.1 Million | 10.25 Million | 8.5 Million |
Total Current Assets | 11.68 Million | 11.89 Million | 11.14 Million | 10.64 Million | 9.54 Million | 8.33 Million |
Cash And Short Term Investments | 10.44 Million | 10.78 Million | 10.08 Million | 9.49 Million | 8.1 Million | 7.07 Million |
Cash and Cash Equivalents | 2.56 Million | 2.03 Million | 10.08 Million | 9.49 Million | 8.1 Million | 7.07 Million |
Short Term Investments | 7.87 Million | 8.74 Million | - | - | - | - |
Net Receivables | 1.02 Million | 937.99 Thousand | 950.76 Thousand | 1.06 Million | 1.12 Million | 964.14 Thousand |
Inventory | - | -3000.00 | -22.77 Thousand | -4000.00 | -14.9 Thousand | - |
Other Current Assets | 218.57 Thousand | 178.35 Thousand | 129.81 Thousand | 86.49 Thousand | 324.7 Thousand | 300.67 Thousand |
Total Non-Current Assets | 140.99 Thousand | 154.14 Thousand | 189.69 Thousand | 459.11 Thousand | 710.36 Thousand | 168.41 Thousand |
Net PPE | 133.88 Thousand | 147.54 Thousand | 162.9 Thousand | 432.32 Thousand | 683.57 Thousand | 141.62 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 38.87 Thousand | - | - | - | 22.81 Thousand | 63.46 Thousand |
Other Non Current Assets | -31.76 Thousand | 6602.00 | 26.78 Thousand | 26.78 Thousand | 3969.00 | -36.67 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.02 Million | 735.06 Thousand | 508.46 Thousand | 1.27 Million | 974.13 Thousand | 423.98 Thousand |
Total Current Liabilities | 1 Million | 708.86 Thousand | 501.3 Thousand | 1.04 Million | 681.67 Thousand | 423.98 Thousand |
Account Payables | 159.78 Thousand | 263.02 Thousand | 44.89 Thousand | 80.13 Thousand | 52.22 Thousand | 63.72 Thousand |
Tax Payables | 296.45 Thousand | 3132.00 | - | 61.82 Thousand | 158.64 Thousand | 100.00 |
Short Term Debt | 44.51 Thousand | 39.62 Thousand | 70.36 Thousand | 554.16 Thousand | 266.48 Thousand | 3146.00 |
Deferred Revenue | 30.91 Thousand | 33.54 Thousand | 33.54 Thousand | 31.54 Thousand | 46.06 Thousand | 45.44 Thousand |
Other Current Liabilities | 773.07 Thousand | 372.68 Thousand | 352.49 Thousand | 376.7 Thousand | 316.9 Thousand | 311.66 Thousand |
Total Non Current Liabilities | 11.97 Thousand | 26.19 Thousand | 7154.00 | 235.22 Thousand | 292.46 Thousand | 112.31 Thousand |
Long-Term Debt | 11.97 Thousand | 10.51 Thousand | - | 215.81 Thousand | 292.46 Thousand | - |
Deferred Revenue Non Current | - | -15.67 Thousand | - | -19.41 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 15.67 Thousand | - | 19.41 Thousand | - | 112.31 Thousand |
Other Liabilities | - | - | - | - | - | -112.31 Thousand |
Total Equity | 10.8 Million | 11.31 Million | 10.82 Million | 9.82 Million | 9.27 Million | 8.08 Million |
Stock Holders Equity | 10.8 Million | 11.31 Million | 10.82 Million | 9.82 Million | 9.27 Million | 8.08 Million |
Common Stock | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand | 3200.00 |
Retained Earnings | 10.37 Million | 10.88 Million | 10.39 Million | 9.4 Million | 8.85 Million | 7.65 Million |
Accumulated other comprehensive income | -16.00 | - | - | - | - | -489.1 Thousand |
Common Stock Equity | 10.8 Million | 11.31 Million | 10.82 Million | 9.82 Million | 9.27 Million | 8.08 Million |
Capital Lease Obligation | 11.97 Thousand | 50.13 Thousand | 70.36 Thousand | 309.28 Thousand | 558.94 Thousand | - |
Total Investments | 7.87 Million | 8.74 Million | - | - | - | - |
Total Debt | 56.48 Thousand | 50.13 Thousand | 70.36 Thousand | 769.98 Thousand | 558.94 Thousand | 3146.00 |
Net Debt | -2.5 Million | -1.98 Million | -10.01 Million | -8.72 Million | -7.54 Million | -7.06 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.13 Million | 11.94 Million | 12.03 Million | 11.82 Million | 11.82 Million | 11.31 Million |
Total Current Assets | 12.07 Million | 11.87 Million | 11.91 Million | 11.68 Million | 11.68 Million | 11.23 Million |
Cash And Short Term Investments | 2.54 Million | 10.7 Million | 10.81 Million | 10.44 Million | 10.44 Million | 10.12 Million |
Cash and Cash Equivalents | 2.54 Million | 2.61 Million | 2.83 Million | 2.56 Million | 2.56 Million | 2.35 Million |
Short Term Investments | 8.19 Million | 8.08 Million | 7.97 Million | 7.87 Million | 7.87 Million | 7.76 Million |
Net Receivables | 1.09 Million | 941.31 Thousand | 879.11 Thousand | 1.02 Million | 1.02 Million | 832.82 Thousand |
Inventory | - | - | - | - | - | -7.76 Million |
Other Current Assets | 8.43 Million | 226.17 Thousand | 218.75 Thousand | 218.57 Thousand | 218.57 Thousand | 8.04 Million |
Total Non-Current Assets | 65.03 Thousand | 71.74 Thousand | 125.71 Thousand | 140.99 Thousand | 140.99 Thousand | 80.98 Thousand |
Net PPE | 256.13 Thousand | 64.63 Thousand | 118.6 Thousand | 133.88 Thousand | 133.88 Thousand | 73.87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 51.01 Thousand | 52.06 Thousand | 38.87 Thousand | 38.87 Thousand | 38.87 Thousand | - |
Other Non Current Assets | -242.11 Thousand | -44.95 Thousand | -31.76 Thousand | -31.76 Thousand | -31.76 Thousand | 7110.00 |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 747.54 Thousand | 726.02 Thousand | 1.03 Million | 1.02 Million | 1.02 Million | 792.19 Thousand |
Total Current Liabilities | 747.54 Thousand | 726.02 Thousand | 1.02 Million | 1 Million | 1 Million | 776.51 Thousand |
Account Payables | 174.95 Thousand | 163.13 Thousand | 148.06 Thousand | 159.78 Thousand | 159.78 Thousand | 121.92 Thousand |
Tax Payables | 32.53 Thousand | 27.14 Thousand | 373.48 Thousand | 296.45 Thousand | 296.45 Thousand | 193.25 Thousand |
Short Term Debt | 32.53 Thousand | 27.14 Thousand | 34.92 Thousand | 44.51 Thousand | 44.51 Thousand | 82 Thousand |
Deferred Revenue | 37.31 Thousand | 43.71 Thousand | 39.1 Thousand | 30.91 Thousand | 30.91 Thousand | 37.31 Thousand |
Other Current Liabilities | 502.74 Thousand | 492.03 Thousand | 804.53 Thousand | 773.07 Thousand | 773.07 Thousand | 535.27 Thousand |
Total Non Current Liabilities | - | - | 11.97 Thousand | 11.97 Thousand | 11.97 Thousand | 15.67 Thousand |
Long-Term Debt | - | - | 11.97 Thousand | 11.97 Thousand | 11.97 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.39 Million | 11.21 Million | 11 Million | 10.8 Million | 10.8 Million | 10.52 Million |
Stock Holders Equity | 11.39 Million | 11.21 Million | 11 Million | 10.8 Million | 10.8 Million | 10.52 Million |
Common Stock | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand | 12.8 Thousand |
Retained Earnings | 10.96 Million | 10.78 Million | 10.57 Million | 10.37 Million | 10.37 Million | 10.09 Million |
Accumulated other comprehensive income | -16.00 | - | -16.00 | -16.00 | -12.8 Thousand | -16.00 |
Common Stock Equity | 11.39 Million | 11.21 Million | 11 Million | 10.8 Million | 10.8 Million | 10.52 Million |
Capital Lease Obligation | - | - | 11.97 Thousand | 11.97 Thousand | 11.97 Thousand | - |
Total Investments | 8.19 Million | 8.08 Million | 7.97 Million | 7.87 Million | 7.87 Million | 7.76 Million |
Total Debt | - | - | 46.89 Thousand | 56.48 Thousand | 56.48 Thousand | - |
Net Debt | -2.54 Million | -2.61 Million | -2.79 Million | -2.5 Million | -2.5 Million | -2.35 Million |
NINE
CEI
BEC
0ITV
JAYNECOIND
COM7