USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Million | 900.66 Thousand | 690.61 Thousand | 526 Thousand | 635.93 Thousand | 715.56 Thousand |
Total Current Assets | 593.77 Thousand | 343 Thousand | 202.98 Thousand | 155.16 Thousand | 68.18 Thousand | 303.55 Thousand |
Cash And Short Term Investments | 231.2 Thousand | 163.1 Thousand | 22.85 Thousand | 27.27 Thousand | 47.04 | 107.51 Thousand |
Cash and Cash Equivalents | 231.2 Thousand | 163.1 Thousand | 22.85 Thousand | 27.27 Thousand | 47.04 | 107.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.11 Thousand | 24.59 Thousand | 24.55 Thousand | 24.41 Thousand | 16.21 Thousand | 29.67 Thousand |
Inventory | 337.45 Thousand | 155.3 Thousand | 155.57 Thousand | 103.47 Thousand | 51.92 Thousand | 101.09 Thousand |
Other Current Assets | 2.00 | 1.00 | - | - | -0.04 | 65.27 Thousand |
Total Non-Current Assets | 553.2 Thousand | 557.65 Thousand | 487.63 Thousand | 370.84 Thousand | 567.75 Thousand | 412 Thousand |
Net PPE | 78.09 Thousand | 115.18 Thousand | 165.85 Thousand | 207.29 Thousand | 246.71 Thousand | 121.8 Thousand |
Good Will And Intangible Assets | 629.68 Thousand | 442.46 Thousand | 321.78 Thousand | 163.54 Thousand | 205.3 Thousand | 222.99 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 629.68 Thousand | 442.46 Thousand | 321.78 Thousand | 163.54 Thousand | 205.3 Thousand | 222.99 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -154.58 Thousand | - | 1.00 | 1.00 | 115.73 Thousand | 67.2 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 2.32 Million | 1.64 Million | 1.08 Million | 941 Thousand | 840.63 Thousand | 445.65 Thousand |
Total Current Liabilities | 929.04 Thousand | 947.84 Thousand | 1.02 Million | 757.19 Thousand | 640.28 Thousand | 143.17 Thousand |
Account Payables | 84.57 Thousand | 30.79 Thousand | 77.01 Thousand | 28.59 Thousand | 77.56 Thousand | 37.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 746 Thousand | 757.51 Thousand | 862.88 Thousand | 650.22 Thousand | 476.63 Thousand | 22.43 Thousand |
Deferred Revenue | 1.00 | - | - | - | 1.00 | 7905.26 |
Other Current Liabilities | 98.46 Thousand | 159.53 Thousand | 82.92 Thousand | 78.37 Thousand | 86.09 Thousand | 75.33 Thousand |
Total Non Current Liabilities | 1.4 Million | 699.58 Thousand | 61.41 Thousand | 183.81 Thousand | 200.34 Thousand | 302.47 Thousand |
Long-Term Debt | 1.4 Million | 666.13 Thousand | 77.68 Thousand | 103.58 Thousand | 91.28 Thousand | 276.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 33.44 Thousand | -16.26 Thousand | 80.22 Thousand | 109.06 Thousand | 26.41 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | -1.18 Million | -746.76 Thousand | -393.62 Thousand | -415 Thousand | -204.69 Thousand | 269.9 Thousand |
Stock Holders Equity | -1.18 Million | -746.76 Thousand | -393.62 Thousand | -415 Thousand | -204.69 Thousand | 269.9 Thousand |
Common Stock | 3.06 Million | 2.97 Million | 3.18 Million | 2.62 Million | 2.37 Million | 2.25 Million |
Retained Earnings | -4.93 Million | -4.17 Million | -3.95 Million | -3.44 Million | -2.94 Million | -2.33 Million |
Accumulated other comprehensive income | 688.74 Thousand | 453.88 Thousand | 374.78 Thousand | 409.89 Thousand | 364.5 Thousand | 355.95 Thousand |
Common Stock Equity | -1.18 Million | -746.76 Thousand | -393.62 Thousand | -415 Thousand | -204.69 Thousand | 269.9 Thousand |
Capital Lease Obligation | 38.74 Thousand | 33.44 Thousand | 61.41 Thousand | 80.22 Thousand | 109.06 Thousand | 26.41 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.14 Million | 1.45 Million | 924.3 Thousand | 834.04 Thousand | 676.97 Thousand | 324.9 Thousand |
Net Debt | 1.91 Million | 1.29 Million | 901.44 Thousand | 806.77 Thousand | 676.92 Thousand | 217.39 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.52 Million | 1.52 Million | 1.14 Million | 1.14 Million | 1.52 Million | 1.63 Million |
Total Current Assets | 495.28 Thousand | 872.01 Thousand | 593.77 Thousand | 593.77 Thousand | 918.3 Thousand | 1.02 Million |
Cash And Short Term Investments | 54.31 Thousand | 349.33 Thousand | 231.2 Thousand | 231.2 Thousand | 384.64 Thousand | 604.46 Thousand |
Cash and Cash Equivalents | 54.31 Thousand | 349.33 Thousand | 231.2 Thousand | 231.2 Thousand | 384.64 Thousand | 604.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 327.58 Thousand | 85.5 Thousand | 25.11 Thousand | 25.11 Thousand | 211.94 Thousand | 183.94 Thousand |
Inventory | 110.11 Thousand | 406.1 Thousand | 337.45 Thousand | 337.45 Thousand | 321.71 Thousand | 184.49 Thousand |
Other Current Assets | 3272.81 | 31.06 Thousand | 2.00 | 2.00 | - | 52.31 Thousand |
Total Non-Current Assets | 1.03 Million | 649.57 Thousand | 553.2 Thousand | 553.2 Thousand | 601.79 Thousand | 613.56 Thousand |
Net PPE | 212.28 Thousand | 223.08 Thousand | 78.09 Thousand | 78.09 Thousand | 85.88 Thousand | 97.93 Thousand |
Good Will And Intangible Assets | 1.12 Million | 577.74 Thousand | 629.68 Thousand | 629.68 Thousand | 515.91 Thousand | 515.62 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.12 Million | 577.74 Thousand | 629.68 Thousand | 629.68 Thousand | 515.91 Thousand | 515.62 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -302.38 Thousand | -151.25 Thousand | -154.58 Thousand | -154.58 Thousand | - | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 2.93 Million | 2.97 Million | 2.32 Million | 2.32 Million | 2.41 Million | 2.49 Million |
Total Current Liabilities | 904.46 Thousand | 921.88 Thousand | 929.04 Thousand | 929.04 Thousand | 911.96 Thousand | 915.26 Thousand |
Account Payables | 56.12 Thousand | 72.95 Thousand | 84.57 Thousand | 84.57 Thousand | 35.06 Thousand | 80.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 765.59 Thousand | 778.47 Thousand | 746 Thousand | 746 Thousand | 766.07 Thousand | 786.09 Thousand |
Deferred Revenue | 1.00 | - | 1.00 | 1.00 | 1.00 | 2.00 |
Other Current Liabilities | 82.73 Thousand | 70.45 Thousand | 98.46 Thousand | 98.46 Thousand | 110.81 Thousand | 48.23 Thousand |
Total Non Current Liabilities | 2.02 Million | 2.05 Million | 1.4 Million | 1.4 Million | 1.5 Million | 1.57 Million |
Long-Term Debt | 1.96 Million | 1.97 Million | 1.4 Million | 1.4 Million | 1.48 Million | 1.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.66 Thousand | 79.13 Thousand | - | - | 12.49 Thousand | 20.69 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | -1.4 Million | -1.45 Million | -1.18 Million | -1.18 Million | -894.03 Thousand | -855.8 Thousand |
Stock Holders Equity | -1.4 Million | -1.45 Million | -1.18 Million | -1.18 Million | -894.03 Thousand | -855.8 Thousand |
Common Stock | 2.96 Million | 2.99 Million | 3.06 Million | 3.06 Million | 2.98 Million | 3.05 Million |
Retained Earnings | -5.07 Million | -5.16 Million | -4.93 Million | -4.93 Million | -4.54 Million | -4.56 Million |
Accumulated other comprehensive income | 706.23 Thousand | 712.83 Thousand | 688.74 Thousand | 688.74 Thousand | 661.1 Thousand | 650.19 Thousand |
Common Stock Equity | -1.4 Million | -1.45 Million | -1.18 Million | -1.18 Million | -894.03 Thousand | -855.8 Thousand |
Capital Lease Obligation | 63.66 Thousand | 79.13 Thousand | 38.74 Thousand | 38.74 Thousand | 12.49 Thousand | 20.69 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.79 Million | 2.83 Million | 2.14 Million | 2.14 Million | 2.26 Million | 2.36 Million |
Net Debt | 2.74 Million | 2.48 Million | 1.91 Million | 1.91 Million | 1.88 Million | 1.76 Million |
3391
1031
OTC
003041
GUJINJEC
CTV-WT