USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 699.07 Thousand | 503.65 Thousand | 1.31 Million | 1.02 Million | 680.46 Thousand | 735.36 Thousand |
Total Current Assets | 566.55 Thousand | 378.77 Thousand | 1.12 Million | 729.55 Thousand | 360.98 Thousand | 384.01 Thousand |
Cash And Short Term Investments | 327.35 Thousand | 282.86 Thousand | 989.08 Thousand | 423.41 Thousand | 175.22 Thousand | 221.7 Thousand |
Cash and Cash Equivalents | 256.91 Thousand | 231.83 Thousand | 876.83 Thousand | 346.35 Thousand | 10.03 Thousand | 153.06 Thousand |
Short Term Investments | 70.44 Thousand | 51.03 Thousand | 112.25 Thousand | 77.06 Thousand | 165.18 Thousand | 68.63 Thousand |
Net Receivables | 176.72 Thousand | 79.24 Thousand | 83.12 Thousand | 40.67 Thousand | 91.23 Thousand | 84.9 Thousand |
Inventory | -247.17 Thousand | 1.00 | 1.00 | 154.77 Thousand | 85.55 Thousand | 59.89 Thousand |
Other Current Assets | 309.64 Thousand | 16.65 Thousand | 51.87 Thousand | 110.69 Thousand | 8969.68 | 17.5 Thousand |
Total Non-Current Assets | 132.51 Thousand | 124.88 Thousand | 189.62 Thousand | 297.27 Thousand | 319.47 Thousand | 351.35 Thousand |
Net PPE | 46.57 Thousand | 49.36 Thousand | 42.36 Thousand | 167.06 Thousand | 214.2 Thousand | 243.15 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 73.82 Thousand | 85.69 Thousand | 85.3 Thousand | 63.51 Thousand | 57.26 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 85.94 Thousand | 1694.00 | 61.56 Thousand | 44.9 Thousand | 41.75 Thousand | 50.93 Thousand |
Other Assets | - | -0.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 454.79 Thousand | 102.59 Thousand | 91.44 Thousand | 56.77 Thousand | 130.52 Thousand | 32.94 Thousand |
Total Current Liabilities | 454.79 Thousand | 90.61 Thousand | 91.44 Thousand | 56.77 Thousand | 120.86 Thousand | 32.94 Thousand |
Account Payables | 168.91 Thousand | 71.12 Thousand | 59.69 Thousand | 46.95 Thousand | 89.41 Thousand | 34.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.2 Thousand | 16.31 Thousand | 12.11 Thousand | 10.93 Thousand | 11.57 Thousand | - |
Deferred Revenue | 205.52 Thousand | -71.12 Thousand | -59.69 Thousand | -46.95 Thousand | -89.4 Thousand | - |
Other Current Liabilities | 64.15 Thousand | 74.29 Thousand | 79.32 Thousand | 45.84 Thousand | 109.29 Thousand | -1417.00 |
Total Non Current Liabilities | - | 11.98 Thousand | - | - | 9655.39 | - |
Long-Term Debt | - | 16.2 Thousand | - | - | 13.74 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -4224.00 | - | - | -4087.61 | - |
Other Liabilities | -0.00 | 1.00 | - | - | -0.39 | - |
Total Equity | 244.27 Thousand | 401.06 Thousand | 1.22 Million | 970.05 Thousand | 549.93 Thousand | 702.42 Thousand |
Stock Holders Equity | 244.27 Thousand | 401.06 Thousand | 1.22 Million | 970.05 Thousand | 549.93 Thousand | 702.42 Thousand |
Common Stock | 7.07 Million | 4.99 Million | 5.33 Million | 4.38 Million | 2.98 Million | 2.58 Million |
Retained Earnings | -6.93 Million | -4.89 Million | -4.65 Million | -3.93 Million | -2.73 Million | -2.15 Million |
Accumulated other comprehensive income | 96.99 Thousand | 303.61 Thousand | 546.6 Thousand | 520.08 Thousand | 294.4 Thousand | 268.64 Thousand |
Common Stock Equity | 244.27 Thousand | 401.06 Thousand | 1.22 Million | 970.05 Thousand | 549.93 Thousand | 702.42 Thousand |
Capital Lease Obligation | 16.2 Thousand | 11.98 Thousand | 15.16 Thousand | 13.74 Thousand | 9655.39 | - |
Total Investments | 70.44 Thousand | 124.86 Thousand | 197.94 Thousand | 162.37 Thousand | 228.7 Thousand | 125.89 Thousand |
Total Debt | 16.2 Thousand | 28.3 Thousand | 12.11 Thousand | 10.93 Thousand | 21.23 Thousand | - |
Net Debt | -240.7 Thousand | -203.53 Thousand | -864.71 Thousand | -335.41 Thousand | 11.19 Thousand | -153.06 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 699.07 Thousand | 699.07 Thousand | 710.23 Thousand | 385.61 Thousand | 426.15 Thousand | 503.65 Thousand |
Total Current Assets | 566.55 Thousand | 566.55 Thousand | 555.63 Thousand | 270.64 Thousand | 304.94 Thousand | 378.77 Thousand |
Cash And Short Term Investments | 327.35 Thousand | 327.35 Thousand | 355.53 Thousand | 171.54 Thousand | 200.42 Thousand | 282.86 Thousand |
Cash and Cash Equivalents | 256.91 Thousand | 256.91 Thousand | 287.19 Thousand | 136.37 Thousand | 159.48 Thousand | 231.83 Thousand |
Short Term Investments | 70.44 Thousand | 70.44 Thousand | 68.34 Thousand | 35.16 Thousand | 40.94 Thousand | 51.03 Thousand |
Net Receivables | 176.72 Thousand | 176.72 Thousand | 128.17 Thousand | 84.57 Thousand | 83.72 Thousand | 79.24 Thousand |
Inventory | -247.17 Thousand | -247.17 Thousand | 1.00 | - | - | 1.00 |
Other Current Assets | 309.64 Thousand | 309.64 Thousand | 268.44 | 14.52 Thousand | 20.79 Thousand | 16.65 Thousand |
Total Non-Current Assets | 132.51 Thousand | 132.51 Thousand | 154.59 Thousand | 114.96 Thousand | 121.2 Thousand | 124.88 Thousand |
Net PPE | 46.57 Thousand | 46.57 Thousand | 54.74 Thousand | 37.06 Thousand | 44.15 Thousand | 49.36 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 75.33 Thousand | 73.49 Thousand | 75.32 Thousand | 73.82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 85.94 Thousand | 85.94 Thousand | 24.51 Thousand | 4398.00 | 1728.00 | 1694.00 |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 454.79 Thousand | 454.79 Thousand | 326.2 Thousand | 165.62 Thousand | 123.64 Thousand | 102.59 Thousand |
Total Current Liabilities | 454.79 Thousand | 454.79 Thousand | 326.2 Thousand | 162.57 Thousand | 115.39 Thousand | 90.61 Thousand |
Account Payables | 168.91 Thousand | 168.91 Thousand | 135.1 Thousand | 77.15 Thousand | 67.76 Thousand | 71.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.2 Thousand | 16.2 Thousand | 22.05 Thousand | 17.28 Thousand | 16.64 Thousand | 16.31 Thousand |
Deferred Revenue | 205.52 Thousand | 205.52 Thousand | -16.63 Thousand | -77.15 Thousand | -67.76 Thousand | -71.12 Thousand |
Other Current Liabilities | 64.15 Thousand | 64.15 Thousand | 185.68 Thousand | 145.29 Thousand | 98.74 Thousand | 74.29 Thousand |
Total Non Current Liabilities | - | - | - | 3045.25 | 8246.35 | 11.98 Thousand |
Long-Term Debt | - | - | - | 4137.00 | 10.93 Thousand | 16.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1091.75 | -2684.65 | -4224.00 |
Other Liabilities | - | - | - | -0.25 | 0.65 | 1.00 |
Total Equity | 244.27 Thousand | 244.27 Thousand | 384.02 Thousand | 219.98 Thousand | 302.51 Thousand | 401.06 Thousand |
Stock Holders Equity | 244.27 Thousand | 244.27 Thousand | 384.02 Thousand | 219.98 Thousand | 302.51 Thousand | 401.06 Thousand |
Common Stock | 7.07 Million | 7.07 Million | 6.98 Million | 5 Million | 5.12 Million | 4.99 Million |
Retained Earnings | -6.93 Million | -6.93 Million | -6.7 Million | -4.85 Million | -5.1 Million | -4.89 Million |
Accumulated other comprehensive income | 96.99 Thousand | 96.99 Thousand | 98.53 Thousand | 67.38 Thousand | 273.08 Thousand | 303.61 Thousand |
Common Stock Equity | 244.27 Thousand | 244.27 Thousand | 384.02 Thousand | 219.98 Thousand | 302.51 Thousand | 401.06 Thousand |
Capital Lease Obligation | 16.2 Thousand | 16.2 Thousand | 22.05 Thousand | 3045.25 | 8246.35 | 11.98 Thousand |
Total Investments | 70.44 Thousand | 70.44 Thousand | 68.34 | 108.66 Thousand | 116.27 Thousand | 124.86 Thousand |
Total Debt | 16.2 Thousand | 16.2 Thousand | 22.05 Thousand | 20.33 Thousand | 24.89 Thousand | 28.3 Thousand |
Net Debt | -240.7 Thousand | -240.7 Thousand | -265.14 Thousand | -116.04 Thousand | -134.58 Thousand | -203.53 Thousand |
5269
0950
SAPR3
SRT3
LSNG
THRM