USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 444.31 Thousand | 657.48 Thousand | 344.67 Thousand | 135.7 Thousand | 47.86 Thousand | 198.84 Thousand |
Total Current Assets | 444.31 Thousand | 657.48 Thousand | 344.67 Thousand | 135.7 Thousand | 30.89 Thousand | 179.43 Thousand |
Cash And Short Term Investments | 364.6 Thousand | 607.02 Thousand | 338.17 Thousand | 129.2 Thousand | 24.4 Thousand | 102.59 Thousand |
Cash and Cash Equivalents | 354.6 Thousand | 607.02 Thousand | 338.17 Thousand | 129.2 Thousand | 24.4 Thousand | 102.59 Thousand |
Short Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 79.7 Thousand | 43.96 Thousand | - | - | - | 1436.00 |
Inventory | -79.71 | - | - | - | - | - |
Other Current Assets | 79.7 Thousand | 6494.00 | 6494.00 | 6494.00 | 6494.00 | 75.4 Thousand |
Total Non-Current Assets | - | - | - | - | 16.96 Thousand | 19.41 Thousand |
Net PPE | - | - | - | - | 6629.00 | 8555.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 10.33 Thousand | 10.85 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.13 Million | 1.66 Million | 1.3 Million | 961.63 Thousand | 718.72 Thousand | 469.83 Thousand |
Total Current Liabilities | 2.1 Million | 1.62 Million | 1.19 Million | 921.63 Thousand | 718.72 Thousand | 469.83 Thousand |
Account Payables | 561.27 Thousand | 168.92 Thousand | 148.36 Thousand | 59.52 Thousand | 67.75 Thousand | 53.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 157.27 | - | 27.3 Thousand |
Deferred Revenue | - | 117.63 Thousand | - | -157.27 | - | 27.3 Thousand |
Other Current Liabilities | 1.54 Million | 1.34 Million | 1.04 Million | 862.11 Thousand | 650.97 Thousand | 361.28 Thousand |
Total Non Current Liabilities | 30 Thousand | 40 Thousand | 110 Thousand | 40 Thousand | - | - |
Long-Term Debt | 30 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 70 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.69 Million | -1.01 Million | -962.94 Thousand | -825.93 Thousand | -670.86 Thousand | -270.98 Thousand |
Stock Holders Equity | -1.69 Million | -1.01 Million | -962.94 Thousand | -825.93 Thousand | -670.86 Thousand | -270.98 Thousand |
Common Stock | 10.5 Million | 10.33 Million | 9.6 Million | 9.23 Million | 9.4 Million | 9.41 Million |
Retained Earnings | -12.94 Million | -12.46 Million | -11.88 Million | -11.18 Million | -10.95 Million | -11.05 Million |
Accumulated other comprehensive income | 749.25 Thousand | 1.11 Million | 1.31 Million | 1.11 Million | 878.18 Thousand | 1.36 Million |
Common Stock Equity | -1.69 Million | -1.01 Million | -962.94 Thousand | -825.93 Thousand | -670.86 Thousand | -270.98 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 20.33 Thousand | 20.85 Thousand |
Total Debt | 30 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | 27.3 Thousand |
Net Debt | -324.6 Thousand | -567.02 Thousand | -298.17 Thousand | -89.2 Thousand | -24.4 Thousand | -75.29 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 324.14 Thousand | 67.03 Thousand | 444.31 Thousand | 444.31 Thousand | 136.52 Thousand | 446.62 Thousand |
Total Current Assets | 324.14 Thousand | 67.03 Thousand | 444.31 Thousand | 444.31 Thousand | 136.52 Thousand | 446.62 Thousand |
Cash And Short Term Investments | 324.14 Thousand | 67.03 Thousand | 364.6 Thousand | 364.6 Thousand | 83.72 Thousand | 380.12 Thousand |
Cash and Cash Equivalents | 314.14 Thousand | 57.03 Thousand | 354.6 Thousand | 354.6 Thousand | 83.72 Thousand | 380.12 Thousand |
Short Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | - | - | 79.7 Thousand | 79.7 Thousand | - | - |
Inventory | - | - | -79.71 | -79.71 | - | - |
Other Current Assets | - | - | 79.7 Thousand | 79.7 Thousand | 52.79 Thousand | 66.49 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.87 Million | 1.87 Million | 2.13 Million | 2.13 Million | 1.9 Million | 1.66 Million |
Total Current Liabilities | 1.85 Million | 1.85 Million | 2.1 Million | 2.1 Million | 1.86 Million | 1.62 Million |
Account Payables | 234.97 Thousand | 234.97 Thousand | 561.27 Thousand | 561.27 Thousand | 53.65 Thousand | 53.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7009.00 | 6968.00 | - | - | - | - |
Deferred Revenue | -234.97 Thousand | -234.97 Thousand | - | - | - | 102.44 Thousand |
Other Current Liabilities | 1.85 Million | 1.84 Million | 1.54 Million | 1.54 Million | 1.81 Million | 1.47 Million |
Total Non Current Liabilities | 20.99 Thousand | 21.88 Thousand | 30 Thousand | 30 Thousand | 40 Thousand | 40 Thousand |
Long-Term Debt | 20.99 Thousand | 21.88 Thousand | 30 Thousand | 30 Thousand | 40.00 | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | 39.96 Thousand | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -1.55 Million | -1.8 Million | -1.69 Million | -1.69 Million | -1.76 Million | -1.22 Million |
Stock Holders Equity | -1.55 Million | -1.8 Million | -1.69 Million | -1.69 Million | -1.76 Million | -1.22 Million |
Common Stock | 10.88 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.37 Million | 10.33 Million |
Retained Earnings | -13.2 Million | -13.01 Million | -12.94 Million | -12.94 Million | -12.81 Million | -12.29 Million |
Accumulated other comprehensive income | 768.06 Thousand | 704.74 Thousand | 749.25 Thousand | 749.25 Thousand | 675.06 Thousand | 746.01 Thousand |
Common Stock Equity | -1.55 Million | -1.8 Million | -1.69 Million | -1.69 Million | -1.76 Million | -1.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | 28 Thousand | 28.85 Thousand | 30 Thousand | 30 Thousand | 40.00 | 40 Thousand |
Net Debt | -286.13 Thousand | -28.18 Thousand | -324.6 Thousand | -324.6 Thousand | -83.68 Thousand | -340.12 Thousand |
2273
5183
CWC
605288
7706
2882