USD 0.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5609.00 | 8040.00 | 11.6 Thousand | 16.67 Thousand | 10.58 Thousand | 3045.00 |
Gross Profit | -5609.00 | -8040.00 | -11.6 Thousand | -16.67 Thousand | -10.58 Thousand | -3045.00 |
Operating Expenses | 518.35 Thousand | 905.71 Thousand | 4.55 Million | 617.88 Thousand | 1.05 Million | 288.72 Thousand |
Selling, General and Administrative Expenses | 518.35 Thousand | 319.09 Thousand | 4.55 Million | 617.88 Thousand | 1.05 Million | 288.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 586.61 Thousand | - | - | - | - |
Cost and Expenses | 523.95 Thousand | 913.75 Thousand | 4.56 Million | 634.56 Thousand | 1.06 Million | 291.77 Thousand |
Operating Income | -523.96 Thousand | -903.03 Thousand | 25.27 Million | -624.9 Thousand | -1.07 Million | -291.77 Thousand |
Interest Expense | - | - | 990.00 | - | - | - |
Income Tax Expense | - | -21.15 Thousand | 59.67 Million | 8666.00 | -8093.00 | 8222.00 |
Earnings before Tax | -523.9 Thousand | -903.03 Thousand | -34.4 Million | -643.22 Thousand | -1.06 Million | -283.55 Thousand |
Net Income | -523.9 Thousand | -881.88 Thousand | -94.08 Million | -651.89 Thousand | -1.05 Million | -283.55 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -5.61 | -0.04 | -0.06 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.05 | -5.61 | -0.04 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 16.81 Million | 16.81 Million | 16.77 Million | 16.76 Million | 16.36 Million | 14.82 Million |
Weighted Average Shares Outstanding (Diluted) | 16.81 Million | 16.81 Million | 16.77 Million | 16.76 Million | 16.36 Million | 14.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -518.35 Thousand | -916.15 Thousand | 25.28 Million | -608.23 Thousand | -1.06 Million | -296.14 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1402.00 | 5609.00 | 1402.00 | 1403.00 | 1402.00 | 8040.00 |
Gross Profit | -1402.00 | -5609.00 | -1402.00 | -1403.00 | -1402.00 | -8040.00 |
Operating Expenses | 244.78 Thousand | 518.35 Thousand | 79.78 Thousand | 96.56 Thousand | 97.22 Thousand | 905.71 Thousand |
Selling, General and Administrative Expenses | 244.78 Thousand | - | 32.77 Thousand | 40.11 Thousand | 37.27 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 59.94 Thousand | 586.61 Thousand |
Cost and Expenses | 246.18 Thousand | 523.95 Thousand | 81.18 Thousand | 97.96 Thousand | 98.62 Thousand | 913.75 Thousand |
Operating Income | -246.19 Thousand | -523.96 Thousand | -85.69 Thousand | -90.24 Thousand | -102.53 Thousand | -903.03 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | - | -4509.00 | 7723.00 | -3907.00 | -21.15 Thousand |
Earnings before Tax | -246.82 Thousand | -523.9 Thousand | -76.67 Thousand | -105.69 Thousand | -94.71 Thousand | -903.03 Thousand |
Net Income | -246.82 Thousand | -523.9 Thousand | -76.67 Thousand | -105.69 Thousand | -90.8 Thousand | -881.88 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million |
Weighted Average Shares Outstanding (Diluted) | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million | 16.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -244.79 Thousand | - | -84.28 Thousand | -88.84 Thousand | -101.12 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
GRSE
NKIND
MFT
TREEHOUSE
0QP3
000541