USD 9.66
(-1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 4.54 Million | 5.44 Million | 4.33 Million | 3.26 Million | 2.79 Million |
Net Income | 4.53 Million | 3.54 Million | 4.51 Million | 2.16 Million | 2.06 Million | 1.42 Million |
Depreciation & Amortization | - | 188 Thousand | 246 Thousand | 269 Thousand | 202 Thousand | 118 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 348 Thousand | 345 Thousand | 332 Thousand | 251 Thousand | 238 Thousand |
Change in working capital | - | -131 Thousand | 396 Thousand | -601 Thousand | 455 Thousand | -153 Thousand |
Other non-cash items | -4.53 Million | 595 Thousand | -54 Thousand | 2.16 Million | -139 Thousand | 1.16 Million |
Investing Cash Flow | - | -89.94 Million | 23.63 Million | -94.93 Million | -22.68 Million | -55.8 Million |
Investments in PPE | - | -112 Thousand | -94 Thousand | -321 Thousand | -292 Thousand | -257 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -10 Million | - | - | - | - |
Sales/Maturities of investments | - | 603 Thousand | 1.13 Million | 2.94 Million | 3.57 Million | - |
Other Investing Activities | - | -81 Thousand | -313 Thousand | -336 Thousand | -303 Thousand | -55.54 Million |
Financing Cash Flow | - | 67.21 Million | -9.96 Million | 94.76 Million | 46.82 Million | 57.85 Million |
Debt repayment | - | -15 Million | -1 Million | -8 Million | -7 Million | -31 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 703 Thousand | 166 Thousand | - | 3.12 Million | - |
Other Financing Activities | - | 51.51 Million | -9.12 Million | 86.76 Million | 36.7 Million | 26.85 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -131 Thousand | 396 Thousand | -601 Thousand | 455 Thousand | -153 Thousand |
Cash at beginning of period | 67.06 Million | 85.24 Million | 66.12 Million | 61.96 Million | 34.55 Million | - |
Cash at end of period | 67.06 Million | 67.06 Million | 85.24 Million | 66.12 Million | 61.96 Million | 34.55 Million |
Capital Expenditure | - | -112 Thousand | -94 Thousand | -321 Thousand | -292 Thousand | -257 Thousand |
Effect of forex changes on cash | - | - | - | - | - | 29.7 Million |
Net cash flow / Change in cash | - | -18.18 Million | 19.12 Million | 4.16 Million | 27.4 Million | 34.55 Million |
Free Cash Flow | - | 4.43 Million | 5.35 Million | 4.01 Million | 2.97 Million | 2.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.34 Million | 1.54 Million | 1.26 Million | 4.53 Million | 1.12 Million | 1.16 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -1.34 Million | -1.54 Million | -1.26 Million | -4.53 Million | -1.12 Million | -1.16 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 67.06 Million | - | - |
Cash at end of period | - | - | - | 67.06 Million | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ZOOM
2072
7435
ATHOF
SAMINDUS
ENI