OFX Group Limited (OZFRY)
USD 3.65
(-48.08%)
USD 3.65
(-48.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 242.74 Million | 228.86 Million | 118.55 Million | 102.58 Million | 84.67 Million | 92.5 Million |
| Cost of Revenue | 15.23 Million | 27.94 Million | 15.98 Million | 21.22 Million | 14.51 Million | 14.48 Million |
| Gross Profit | 227.5 Million | 200.92 Million | 102.57 Million | 81.35 Million | 70.16 Million | 78.02 Million |
| Operating Expenses | 154.05 Million | 151.65 Million | 76.72 Million | 67.67 Million | 53.99 Million | 61.87 Million |
| Selling, General and Administrative Expenses | 154.05 Million | 146.91 Million | 83.8 Million | 71.46 Million | 67.74 Million | 72.3 Million |
| Research and Development Expenses | - | - | - | 3.92 Million | 2.14 Million | 725.64 Thousand |
| Other Expenses | - | -151.65 Million | -76.72 Million | -67.67 Million | -53.99 Million | -61.87 Million |
| Cost and Expenses | 169.29 Million | 179.6 Million | 92.71 Million | 88.9 Million | 69.51 Million | 77.19 Million |
| Operating Income | 73.44 Million | 49.26 Million | 25.84 Million | 13.67 Million | 16.16 Million | 16.14 Million |
| Interest Expense | 6.54 Million | 5.86 Million | 536.58 Thousand | 1.03 Million | 1 Million | 836.79 Thousand |
| Income Tax Expense | 6.87 Million | 6.08 Million | 5.72 Million | 2.7 Million | 2.71 Million | 3.17 Million |
| Earnings before Tax | 37.88 Million | 37.24 Million | 24.35 Million | 11.9 Million | 15.15 Million | 15.3 Million |
| Net Income | 31.29 Million | 31.41 Million | 18.71 Million | 9.2 Million | 12.44 Million | 12.13 Million |
| Earnings Per Share Basic | 1.12 | 0.65 | 0.08 | 0.04 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 1.12 | 0.62 | 0.07 | 0.04 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 28 Million | 48.65 Million | 243.04 Million | 243.67 Million | 242.76 Million | 241.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.01 Million | 50.54 Million | 251.35 Million | 250.82 Million | 249.11 Million | 248.13 Million |
| Gross Margin | 0.94 | 0.88 | 0.87 | 0.79 | 0.83 | 0.84 |
| EBIT Margin | 0.26 | 0.27 | 0.28 | 0.22 | 0.27 | 0.24 |
| Profit Margin | 0.13 | 0.14 | 0.16 | 0.09 | 0.15 | 0.13 |
| EBITDA | 62.75 Million | 62.43 Million | 33.3 Million | 22.14 Million | 36.06 Million | 26.66 Million |
| Earnings Before Tax Margin | 0.30 | 0.22 | 0.22 | 0.13 | 0.19 | 0.17 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 39.11 Million | 158.29 Million | 40.88 Million | 78.99 Million | 40.88 Million | 77.67 Million |
| Cost of Revenue | 2.47 Million | 21.69 Million | 2.58 Million | 10.54 Million | 2.54 Million | 10.03 Million |
| Gross Profit | 36.63 Million | 136.59 Million | 38.29 Million | 68.45 Million | 38.34 Million | 67.63 Million |
| Operating Expenses | 24.44 Million | 106.25 Million | 30.57 Million | 29.91 Million | 30.99 Million | 29.16 Million |
| Selling, General and Administrative Expenses | 24.44 Million | - | 25.55 Million | 5.62 Million | 26.33 Million | 5.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 0.16 | -106.25 Million | - | 0.15 | - | 0.16 |
| Cost and Expenses | 26.92 Million | 127.95 Million | 33.16 Million | 20.58 Million | 33.53 Million | 19.98 Million |
| Operating Income | 12.18 Million | 30.33 Million | 7.34 Million | 10.15 Million | 7.29 Million | 11.18 Million |
| Interest Expense | 1.98 Million | 6.54 Million | - | 2.25 Million | - | 2.27 Million |
| Income Tax Expense | 1.32 Million | 4.47 Million | 1.38 Million | 0.04 | 931.13 Thousand | 0.04 |
| Earnings before Tax | 6.38 Million | 24.7 Million | 6.67 Million | 0.04 | 6.18 Million | 0.05 |
| Net Income | 5.06 Million | 20.41 Million | 5.29 Million | 159.95 Million | 5.25 Million | 162.81 Million |
| Earnings Per Share Basic | 0.02 | - | 0.02 | 166.67 Million | 0.02 | 169.04 Million |
| Earnings Per Share Diluted | 0.02 | - | 0.02 | -3.1 Million | 0.02 | -2.77 Million |
| Weighted Average Shares Outstanding | 244.96 Million | 241.31 Million | 244.96 Million | 259.04 Million | 259.04 Million | 253.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 245.13 Million | 252.09 Million | 245.13 Million | 259.04 Million | 259.04 Million | 253.18 Million |
| Gross Margin | 0.94 | 0.86 | 0.94 | 0.87 | 0.94 | 0.87 |
| EBIT Margin | 0.19 | - | 0.21 | 0.02 | 0.25 | 0.02 |
| Profit Margin | 0.13 | 0.13 | 0.13 | 2.02 | 0.13 | 2.10 |
| EBITDA | 7.44 Million | - | 8.62 Million | 1.79 Million | 10.21 Million | 1.2 Million |
| Earnings Before Tax Margin | 0.31 | 0.19 | 0.18 | 0.13 | 0.18 | 0.14 |
JZXN
CRMT
BSD
SFM
ALPOU
KNT