USD 8.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.74 Billion | 1.46 Billion | 1.49 Billion | 1.26 Billion | 988.87 Million |
Total Current Assets | 177.71 Million | 198.61 Million | 172.31 Million | 265.83 Million | 197.84 Million | 102.29 Million |
Cash And Short Term Investments | 40.91 Million | 53.12 Million | 36.37 Million | 63.28 Million | 108.63 Million | 28.62 Million |
Cash and Cash Equivalents | 40.91 Million | 53.12 Million | 36.37 Million | 63.28 Million | 108.63 Million | 28.62 Million |
Short Term Investments | -12.94 Million | - | - | - | - | - |
Net Receivables | 48.42 Million | 110.85 Million | 102.91 Million | 159.13 Million | 66.01 Million | 55.74 Million |
Inventory | -25.85 Million | 2.00 | 2.00 | - | 1.00 | 2.00 |
Other Current Assets | 114.22 Million | 34.63 Million | 33.03 Million | 43.41 Million | 23.18 Million | 17.92 Million |
Total Non-Current Assets | 1.49 Billion | 1.55 Billion | 1.28 Billion | 1.22 Billion | 1.06 Billion | 886.57 Million |
Net PPE | 1.1 Billion | 1.16 Billion | 995.04 Million | 999.04 Million | 922.29 Million | 826.02 Million |
Good Will And Intangible Assets | 354.83 Million | 382.42 Million | 326.99 Million | 247.19 Million | 150.57 Million | 44.6 Million |
Good Will | 59.7 Million | 47.67 Million | 51.15 Million | 39.94 Million | 24.85 Million | - |
Intangible Assets | 295.13 Million | 334.74 Million | 275.83 Million | 207.25 Million | 125.71 Million | 44.6 Million |
Long-Term Investments | 13.04 Million | 25.33 Million | 1.45 Million | 1.53 Million | 1.53 Million | 1.43 Million |
Tax Assets | 17.33 Million | 23.34 Million | 16.04 Million | 18.49 Million | 14.23 Million | 13.99 Million |
Other Non Current Assets | -1.23 Million | -47.67 Million | -51.15 Million | -39.94 Million | -24.02 Million | 519.79 Thousand |
Other Assets | - | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.27 Billion | 1.3 Billion | 989.89 Million | 1.36 Billion | 1.11 Billion | 675.86 Million |
Total Current Liabilities | 397.2 Million | 420.24 Million | 340.43 Million | 500.69 Million | 325.87 Million | 231.77 Million |
Account Payables | 142.72 Million | 151.34 Million | 115.71 Million | 176.48 Million | 70.58 Million | 34.26 Million |
Tax Payables | 61.02 Million | 13.63 Million | 11.4 Million | 1.99 Million | 2.48 Million | 1.44 Million |
Short Term Debt | 7.64 Million | 28.31 Million | 14.54 Million | 75.9 Million | 50.01 Million | 25.34 Million |
Deferred Revenue | 10.38 Million | 86.81 Million | 82.7 Million | 92.96 Million | 80.04 Million | 75.63 Million |
Other Current Liabilities | 236.45 Million | 153.76 Million | 127.48 Million | 155.33 Million | 125.22 Million | 96.52 Million |
Total Non Current Liabilities | 879.56 Million | 884.11 Million | 649.45 Million | 863.04 Million | 792.6 Million | 444.09 Million |
Long-Term Debt | 700.46 Million | 703.86 Million | 562.25 Million | 754.99 Million | 693.3 Million | 345.72 Million |
Deferred Revenue Non Current | 5.32 Million | 7.01 Million | 6.84 Million | 7.11 Million | 6.8 Million | 5.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.07 Million | 145.59 Million | 53.12 Million | 74.07 Million | 78.82 Million | 78.86 Million |
Other Liabilities | - | 0.00 | 1.00 | -0.00 | 1.00 | 1.00 |
Total Equity | 392.99 Million | 445.58 Million | 470.8 Million | 128.43 Million | 143.96 Million | 313 Million |
Stock Holders Equity | 392.99 Million | 445.58 Million | 470.8 Million | 128.43 Million | 143.96 Million | 313 Million |
Common Stock | 190.54 Million | 206.58 Million | 191.53 Million | 201.59 Million | 203.79 Million | 193.88 Million |
Retained Earnings | -10.29 Million | -228.98 Million | -166.34 Million | -185.73 Million | -183.78 Million | -156.76 Million |
Accumulated other comprehensive income | 10.27 Million | 14.5 Million | 25.16 Million | 2.23 Million | 11.71 Million | 13.58 Million |
Common Stock Equity | 392.99 Million | 445.58 Million | 470.8 Million | 128.43 Million | 143.96 Million | 313 Million |
Capital Lease Obligation | 153.29 Million | 117.68 Million | 28.63 Million | 44.92 Million | 50.57 Million | 56.96 Million |
Total Investments | 100 Thousand | 25.33 Million | 1.45 Million | 1.53 Million | 1.53 Million | 1.43 Million |
Total Debt | 708.1 Million | 849.86 Million | 605.42 Million | 875.83 Million | 793.89 Million | 428.04 Million |
Net Debt | 667.19 Million | 796.73 Million | 569.05 Million | 812.54 Million | 685.25 Million | 399.41 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.65 Billion | 1.65 Billion | 1.74 Billion | 1.6 Billion | 1.52 Billion |
Total Current Assets | 177.71 Million | 187.13 Million | 187.13 Million | 198.61 Million | 183.19 Million | 158.91 Million |
Cash And Short Term Investments | 40.91 Million | 46.94 Million | 46.94 Million | 53.12 Million | 48.99 Million | 39.25 Million |
Cash and Cash Equivalents | 40.91 Million | 46.94 Million | 46.94 Million | 53.12 Million | 48.99 Million | 39.25 Million |
Short Term Investments | - | -16.81 Million | - | - | - | -25.46 Million |
Net Receivables | - | 42.35 Million | 42.35 Million | 110.85 Million | - | - |
Inventory | - | - | 1.00 | 2.00 | - | - |
Other Current Assets | 114.22 Million | 97.84 Million | 97.84 Million | 34.63 Million | - | - |
Total Non-Current Assets | 1.49 Billion | 1.47 Billion | 1.47 Billion | 1.55 Billion | 1.41 Billion | 1.36 Billion |
Net PPE | 1.1 Billion | 1.08 Billion | 1.08 Billion | 1.16 Billion | 1.07 Billion | 1.04 Billion |
Good Will And Intangible Assets | 354.83 Million | 348.38 Million | 148.1 Million | 382.42 Million | 308.75 Million | 295.03 Million |
Good Will | 59.7 Million | 60 Million | 60 Million | 47.67 Million | 43.97 Million | 44.26 Million |
Intangible Assets | 295.13 Million | 288.38 Million | 88.1 Million | 334.74 Million | 264.77 Million | 250.77 Million |
Long-Term Investments | - | 16.91 Million | 16.91 Million | 25.33 Million | - | 27.09 Million |
Tax Assets | 17.33 Million | 17.92 Million | - | 23.34 Million | 10.14 Million | 3.79 Million |
Other Non Current Assets | 11.81 Million | 787 Thousand | 218.98 Million | -47.67 Million | 23.36 Million | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.27 Billion | 1.26 Billion | 1.26 Billion | 1.3 Billion | 1.19 Billion | 1.09 Billion |
Total Current Liabilities | 397.2 Million | 402.21 Million | 402.21 Million | 420.24 Million | 387.6 Million | 340.45 Million |
Account Payables | 142.72 Million | 155.59 Million | 155.59 Million | 151.34 Million | 139.59 Million | 120.19 Million |
Tax Payables | 61.02 Million | 70 Million | - | 13.63 Million | 65.91 Million | 47.55 Million |
Short Term Debt | 7.64 Million | 33.1 Million | 5.66 Million | 28.31 Million | 26.12 Million | 14.3 Million |
Deferred Revenue | 149.61 Million | 202.27 Million | - | 86.81 Million | 198.67 Million | 184.07 Million |
Other Current Liabilities | 97.22 Million | 11.22 Million | 240.94 Million | 153.76 Million | 23.21 Million | 21.88 Million |
Total Non Current Liabilities | 879.56 Million | 861.63 Million | 861.63 Million | 884.11 Million | 804.05 Million | 753.07 Million |
Long-Term Debt | 700.46 Million | 808.13 Million | 808.13 Million | 703.86 Million | 757.73 Million | 71.53 Million |
Deferred Revenue Non Current | 5.32 Million | 5.45 Million | - | 7.01 Million | 6.46 Million | 8.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.07 Million | 32.63 Million | 53.49 Million | 145.59 Million | 25.74 Million | 656.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 392.99 Million | 394.62 Million | 394.62 Million | 445.58 Million | 410.97 Million | 431.54 Million |
Stock Holders Equity | 392.99 Million | 394.62 Million | 394.62 Million | 445.58 Million | 410.97 Million | 431.54 Million |
Common Stock | 190.54 Million | 190.54 Million | 190.54 Million | 206.58 Million | 190.54 Million | 190.54 Million |
Retained Earnings | -10.29 Million | -17.24 Million | -17.24 Million | -228.98 Million | -40.32 Million | -26.58 Million |
Accumulated other comprehensive income | - | -196.92 Million | -196.92 Million | 14.5 Million | - | - |
Common Stock Equity | 392.99 Million | 394.62 Million | 394.62 Million | 445.58 Million | 410.97 Million | 431.54 Million |
Capital Lease Obligation | 153.29 Million | 145.67 Million | 145.67 Million | 117.68 Million | 127.3 Million | 85.84 Million |
Total Investments | 100 Thousand | 106 Thousand | 16.91 Million | 25.33 Million | 97 Thousand | 1.62 Million |
Total Debt | 708.1 Million | 841.24 Million | 813.8 Million | 849.86 Million | 783.85 Million | 85.84 Million |
Net Debt | 667.19 Million | 794.3 Million | 766.86 Million | 796.73 Million | 734.85 Million | 46.58 Million |
CLAR
NWMH
SAB
GLDC
WINR
GNLAF