USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2009 | 2008 |
---|---|---|---|---|---|---|
Operating Cash Flow | -24.93 Thousand | -32.4 Thousand | -20.46 Thousand | -11.29 Thousand | -5.22 Million | -24.13 Million |
Net Income | -24.93 Thousand | 52.39 Thousand | -180.95 Thousand | -171.05 Thousand | -3.84 Million | 32.66 Million |
Depreciation & Amortization | - | - | 154.89 Thousand | 160.6 Thousand | 115.25 Thousand | 1.5 Million |
Deferred income taxes | - | - | - | - | -321.42 Thousand | 13.91 Million |
Stock-based compensation | - | - | - | - | 230.5 Thousand | 3.01 Million |
Change in working capital | - | -84.79 Thousand | 5596.00 | -844.00 | -1.55 Million | -18.75 Million |
Other non-cash items | - | - | 283.73 Thousand | 321.2 Thousand | 1.73 Million | -48.99 Million |
Investing Cash Flow | - | - | - | - | -686.55 Thousand | 77.37 Million |
Investments in PPE | - | - | - | - | - | -1.68 Million |
Acquisitions | - | - | - | - | 123.04 Thousand | 79.05 Million |
Investment purchases | - | - | - | - | -786.1 Thousand | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -23.5 Thousand | - |
Financing Cash Flow | 24.93 Thousand | 32.4 Thousand | 20.46 Thousand | 11.29 Thousand | -127.45 Thousand | -47.63 Million |
Debt repayment | -24.93 Thousand | -29.95 Thousand | -20.46 Thousand | -11.29 Thousand | - | -47.13 Million |
Dividends payments | - | - | - | - | - | -494.75 Thousand |
Common Stock Repurchased | - | - | - | - | -127.45 Thousand | - |
Common Stock Issuance | - | 2446.00 | - | - | - | - |
Other Financing Activities | 49.86 Thousand | - | - | - | - | -6.00 |
Accounts receivables | - | - | - | - | 141.1 Thousand | 1.69 Million |
Accounts payables | - | - | 26.06 Thousand | - | -1.26 Million | -3.16 Million |
Inventory | - | - | - | - | - | - |
Other working capital | - | -84.79 Thousand | 5596.00 | -844.00 | -433.1 Thousand | -17.29 Million |
Cash at beginning of period | - | - | - | 1.48 Million | 7.52 Million | 1.92 Million |
Cash at end of period | - | - | - | 1.48 Million | 1.48 Million | 7.52 Million |
Capital Expenditure | - | - | - | - | - | -1.68 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -6.04 Million | 5.6 Million |
Free Cash Flow | -24.93 Thousand | -32.4 Thousand | -20.46 Thousand | -11.29 Thousand | -5.22 Million | -25.82 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -8485.00 | -4240.00 | -6267.00 | -2240.00 | -24.93 Thousand | -5998.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 169.00 | 169.00 | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 8316.00 | 4071.00 | 6267.00 | 2240.00 | 24.93 Thousand | 5998.00 |
Debt repayment | -8316.00 | -4071.00 | -6267.00 | -2240.00 | -24.93 Thousand | -5998.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 16.63 Thousand | 8142.00 | 12.53 Thousand | 4480.00 | 49.86 Thousand | 11.99 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 169.00 | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -8316.00 | -4071.00 | -6267.00 | -2240.00 | -24.93 Thousand | -5998.00 |
9003
EQV1V
TDC
6177
WNW
002127