USD 1.79
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.9 Million | 103.69 Million | 95.38 Million | 94.1 Million | 80.09 Million | 67.45 Million |
Total Current Assets | 14.27 Million | 25.16 Million | 32.6 Million | 42.37 Million | 37.73 Million | 35.66 Million |
Cash And Short Term Investments | 12.25 Million | 21.31 Million | 28.72 Million | 39.6 Million | 35.11 Million | 34.46 Million |
Cash and Cash Equivalents | 12.25 Million | 21.31 Million | 28.72 Million | 39.6 Million | 35.11 Million | 34.31 Million |
Short Term Investments | - | - | - | -40.5 Thousand | 141.55 Thousand | 141.55 Thousand |
Net Receivables | - | 4.1 Million | 1.47 Million | 1.41 Million | 1.49 Million | 1.22 Million |
Inventory | 6029.00 | 9798.00 | 103.79 Thousand | 316.83 Thousand | 288.8 Thousand | 134.5 Thousand |
Other Current Assets | 2.01 Million | -269.63 Thousand | 2.82 Million | 1.58 Million | 970.31 Thousand | 161.81 Thousand |
Total Non-Current Assets | 92.62 Million | 78.53 Million | 62.77 Million | 51.72 Million | 42.35 Million | 31.78 Million |
Net PPE | 481.28 Thousand | 611.42 Thousand | 682.42 Thousand | 643.92 Thousand | 631.28 Thousand | 664.9 Thousand |
Good Will And Intangible Assets | 89.89 Million | 75.84 Million | 60.25 Million | 49.21 Million | 39.93 Million | 29.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 89.89 Million | 75.84 Million | 60.25 Million | 49.21 Million | 39.93 Million | 29.32 Million |
Long-Term Investments | - | 32.66 Thousand | 33.52 Thousand | 81.3 Thousand | 75.15 Thousand | 76.49 Thousand |
Tax Assets | 2.22 Million | 2.05 Million | 1.81 Million | 1.8 Million | 1.72 Million | 1.72 Million |
Other Non Current Assets | 25.8 Thousand | -2143.00 | -4030.00 | -14.85 Thousand | -8201.00 | -9577.00 |
Other Assets | - | 0.00 | - | -0.00 | -0.00 | - |
Total Liabilities | 25.12 Million | 31.12 Million | 24.12 Million | 18.17 Million | 18.96 Million | 22.32 Million |
Total Current Liabilities | 16.41 Million | 18.73 Million | 8.67 Million | 7.69 Million | 10.54 Million | 10.44 Million |
Account Payables | 3.41 Million | 5.06 Million | 2.9 Million | 2 Million | 3.26 Million | 1.6 Million |
Tax Payables | 204.16 Thousand | 208.86 Thousand | 212.01 Thousand | 218.97 Thousand | 196.03 Thousand | 214.35 Thousand |
Short Term Debt | 10.23 Million | 10.38 Million | 3.42 Million | 3.79 Million | 5.69 Million | 7.43 Million |
Deferred Revenue | - | 3.21 Million | 2.26 Million | 1.81 Million | 1.5 Million | 1.14 Million |
Other Current Liabilities | 2.76 Million | 73.94 Thousand | 70.25 Thousand | 78.72 Thousand | 79.38 Thousand | 253.48 Thousand |
Total Non Current Liabilities | 8.71 Million | 12.39 Million | 15.45 Million | 10.48 Million | 8.41 Million | 11.88 Million |
Long-Term Debt | 3.45 Million | 7.06 Million | 10.34 Million | 5.3 Million | 3.78 Million | 7.39 Million |
Deferred Revenue Non Current | - | - | 2.96 Million | - | - | 2.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.03 Million | 3.28 Million | 323.86 Thousand | 3.37 Million | 2.91 Million | 1.00 |
Other Liabilities | - | - | - | - | -0.00 | - |
Total Equity | 81.77 Million | 72.57 Million | 71.26 Million | 75.93 Million | 61.12 Million | 45.12 Million |
Stock Holders Equity | 81.77 Million | 72.57 Million | 71.26 Million | 75.93 Million | 61.12 Million | 45.12 Million |
Common Stock | 3.05 Million | 2.77 Million | 2.65 Million | 2.65 Million | 2.28 Million | 1.95 Million |
Retained Earnings | -15.67 Million | -12.31 Million | -8.08 Million | -3.39 Million | -19.5 Million | -15.91 Million |
Accumulated other comprehensive income | 2.5 Million | 87.59 Million | 86.29 Million | 92.89 Million | 91.79 Million | 69.65 Million |
Common Stock Equity | 81.77 Million | 72.57 Million | 71.26 Million | 75.93 Million | 61.12 Million | 45.12 Million |
Capital Lease Obligation | 78.62 Thousand | 99.09 Thousand | - | - | - | - |
Total Investments | - | 32.66 Thousand | 33.52 Thousand | 40.8 Thousand | 40.8 Thousand | 66.91 Thousand |
Total Debt | 13.68 Million | 17.44 Million | 13.77 Million | 9.09 Million | 9.47 Million | 14.82 Million |
Net Debt | 1.43 Million | -3.87 Million | -14.95 Million | -30.51 Million | -25.63 Million | -19.49 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 122.66 Million | 110.67 Million | 116.4 Million | 106.9 Million | 106.9 Million | 102.23 Million |
Total Current Assets | - | 13.89 Million | 11.57 Million | 14.27 Million | 14.27 Million | 12.78 Million |
Cash And Short Term Investments | 8.44 Million | 10.07 Million | 11.57 Million | 12.25 Million | 12.25 Million | 8.32 Million |
Cash and Cash Equivalents | 8.44 Million | 10.07 Million | 11.57 Million | 12.25 Million | 12.25 Million | 8.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | 7125.00 | - | 6029.00 | 6029.00 | 5206.00 |
Other Current Assets | -8.44 Million | 3.81 Million | - | - | - | - |
Total Non-Current Assets | - | 96.77 Million | 104.82 Million | 92.62 Million | 92.62 Million | 89.45 Million |
Net PPE | - | 418.6 Thousand | - | 481.28 Thousand | 481.28 Thousand | 513.36 Thousand |
Good Will And Intangible Assets | - | 93.96 Million | - | 89.89 Million | 89.89 Million | 86.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 93.96 Million | - | 89.89 Million | 89.89 Million | 86.69 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 2.36 Million | - | 2.22 Million | 2.22 Million | 2.2 Million |
Other Non Current Assets | - | 25.8 Thousand | - | 25.8 Thousand | 25.8 Thousand | 31.46 Thousand |
Other Assets | 122.66 Million | - | - | - | - | - |
Total Liabilities | 25.8 Million | 24.15 Million | 26.89 Million | 25.12 Million | 25.12 Million | 23.01 Million |
Total Current Liabilities | - | 14.63 Million | - | 16.41 Million | 16.41 Million | 13.33 Million |
Account Payables | - | 2.42 Million | - | 3.41 Million | 3.41 Million | 3.17 Million |
Tax Payables | - | 200.7 Thousand | - | 204.16 Thousand | 204.16 Thousand | - |
Short Term Debt | - | 10.18 Million | - | 10.23 Million | 10.23 Million | 7.5 Million |
Deferred Revenue | - | - | - | - | - | 2.38 Million |
Other Current Liabilities | - | 2.02 Million | - | 2.76 Million | 2.76 Million | 266.85 Thousand |
Total Non Current Liabilities | - | 9.52 Million | 26.89 Million | 8.71 Million | 8.71 Million | 9.68 Million |
Long-Term Debt | - | 3.19 Million | - | 3.45 Million | 3.45 Million | 4.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.96 Million | - | 3.03 Million | 3.03 Million | 2.92 Million |
Other Liabilities | 25.8 Million | - | - | - | - | - |
Total Equity | 96.85 Million | 86.51 Million | 89.5 Million | 81.77 Million | 81.77 Million | 79.21 Million |
Stock Holders Equity | 96.85 Million | 86.51 Million | 89.5 Million | 81.77 Million | 81.77 Million | 79.21 Million |
Common Stock | - | 3.2 Million | - | 3.05 Million | 3.05 Million | 2.92 Million |
Retained Earnings | - | -16.71 Million | - | -15.67 Million | -15.67 Million | -13.94 Million |
Accumulated other comprehensive income | - | 4.32 Million | - | - | - | - |
Common Stock Equity | 96.85 Million | 86.51 Million | 89.5 Million | 81.77 Million | 81.77 Million | 79.21 Million |
Capital Lease Obligation | - | 67.98 Thousand | - | 78.62 Thousand | 78.62 Thousand | 83.84 Thousand |
Total Investments | - | 25.8 Thousand | - | - | - | 31.46 Thousand |
Total Debt | - | 13.38 Million | - | 13.68 Million | 13.68 Million | 12.06 Million |
Net Debt | -8.44 Million | 3.3 Million | -11.57 Million | 1.43 Million | 1.43 Million | 3.74 Million |
HGG
2025
EMCG
XOS
CSBI
3493