USD 10.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.11 Billion | 1.93 Billion | 1.91 Billion | 1.79 Billion | 1.76 Billion | 2.82 Billion |
Total Current Assets | 1.29 Billion | 837.18 Million | 899.23 Million | 736.33 Million | 726.64 Million | 1.01 Billion |
Cash And Short Term Investments | 183.45 Million | 38.87 Million | 36.17 Million | 37.98 Million | 73.87 Million | 52.14 Million |
Cash and Cash Equivalents | 183.45 Million | 38.87 Million | 36.17 Million | 37.98 Million | 73.87 Million | 49.33 Million |
Short Term Investments | - | - | - | - | 688.5 Thousand | 2.8 Million |
Net Receivables | 464.75 Million | 344.4 Million | 386.32 Million | 374.17 Million | 342.87 Million | 473.26 Million |
Inventory | 604.4 Million | 425.41 Million | 447.52 Million | 299.62 Million | 284.28 Million | 450.52 Million |
Other Current Assets | 39.46 Million | 28.48 Million | 29.22 Million | 24.54 Million | 25.61 Million | 38.94 Million |
Total Non-Current Assets | 2.82 Billion | 1.09 Billion | 1.01 Billion | 1.05 Billion | 1.04 Billion | 1.8 Billion |
Net PPE | 1.4 Billion | 657.12 Million | 590.62 Million | 621.62 Million | 612.07 Million | 1.23 Billion |
Good Will And Intangible Assets | 1.73 Billion | 554.95 Million | 560.15 Million | 574.99 Million | 561.12 Million | 561.12 Million |
Good Will | 694.69 Million | 261.99 Million | 262.26 Million | 266.29 Million | 262.31 Million | 373.96 Million |
Intangible Assets | 692.1 Million | 292.95 Million | 297.88 Million | 308.7 Million | 298.8 Million | 298.8 Million |
Long-Term Investments | 16.16 Million | 6.12 Million | 756.41 Thousand | 375.37 Thousand | 619.65 Thousand | 3.01 Million |
Tax Assets | 140.84 Million | 74.15 Million | 60.3 Million | 68.01 Million | 58.45 Million | 73.12 Million |
Other Non Current Assets | -471.66 Million | -198.43 Million | -199.14 Million | -207.8 Million | -190.02 Million | -68.35 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | -0.00 | - |
Total Liabilities | 2.7 Billion | 1.39 Billion | 1.4 Billion | 1.21 Billion | 1.05 Billion | 1.66 Billion |
Total Current Liabilities | 813.84 Million | 722.16 Million | 771.74 Million | 605.32 Million | 562.57 Million | 814.45 Million |
Account Payables | 414.86 Million | 297.54 Million | 385.7 Million | 273.79 Million | 300.39 Million | 501.18 Million |
Tax Payables | 20.43 Million | 11.91 Million | 12.1 Million | 12.68 Million | - | 7.43 Million |
Short Term Debt | 69.99 Million | 135.92 Million | 58.24 Million | 36.03 Million | 34.97 Million | 701.75 Thousand |
Deferred Revenue | 20.43 Million | 11.91 Million | 12.1 Million | 12.68 Million | - | 7.43 Million |
Other Current Liabilities | 308.54 Million | 276.77 Million | 315.7 Million | 282.8 Million | 227.2 Million | 305.12 Million |
Total Non Current Liabilities | 1.89 Billion | 668.51 Million | 633.8 Million | 611.18 Million | 497.02 Million | 854.24 Million |
Long-Term Debt | 1.33 Billion | 454.23 Million | 444.63 Million | 377.92 Million | 274.84 Million | 672.97 Million |
Deferred Revenue Non Current | 214.24 Million | 115.42 Million | 120.2 Million | 153.82 Million | 157.52 Million | 210.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76.6 Million | 10.71 Million | 10.31 Million | 25.97 Million | 15.76 Million | 50.17 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 1.39 Billion | 532.65 Million | 503.15 Million | 577.02 Million | 709.29 Million | 1.15 Billion |
Stock Holders Equity | 1.39 Billion | 532.65 Million | 503.15 Million | 577.02 Million | 709.29 Million | 1.15 Billion |
Common Stock | 861.86 Million | - | - | 95.64 Million | 230.78 Million | 342.45 Million |
Retained Earnings | 565.46 Million | 535.44 Million | 524.67 Million | 535.35 Million | 475.27 Million | 791.99 Million |
Accumulated other comprehensive income | -23.04 Million | 23.03 Million | 4.12 Million | -18.99 Million | 4.33 Million | 22.31 Million |
Common Stock Equity | 1.39 Billion | 532.65 Million | 503.15 Million | 577.02 Million | 709.29 Million | 1.15 Billion |
Capital Lease Obligation | 214.24 Million | 115.42 Million | 120.2 Million | 153.82 Million | 157.52 Million | 210.52 Thousand |
Total Investments | 16.16 Million | 6.12 Million | 756.41 Thousand | 375.37 Thousand | 1.3 Million | 5.82 Million |
Total Debt | 1.61 Billion | 705.58 Million | 623.07 Million | 567.79 Million | 467.35 Million | 673.89 Million |
Net Debt | 1.43 Billion | 666.71 Million | 586.9 Million | 529.8 Million | 393.47 Million | 624.55 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.11 Billion | 4.11 Billion | 3.9 Billion | 3.86 Billion | 3.64 Billion | 1.93 Billion |
Total Current Assets | 1.29 Billion | 1.29 Billion | 1.26 Billion | 1.37 Billion | 1.29 Billion | 837.18 Million |
Cash And Short Term Investments | 183.45 Million | 183.45 Million | 179.12 Million | 184.71 Million | 174.01 Million | 38.87 Million |
Cash and Cash Equivalents | 183.45 Million | 183.45 Million | 179.12 Million | 184.71 Million | 174.01 Million | 38.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 464.75 Million | 464.75 Million | 378.19 Million | 515.37 Million | 485.53 Million | 344.4 Million |
Inventory | 604.4 Million | 604.4 Million | 590.11 Million | 636.83 Million | 599.96 Million | 425.41 Million |
Other Current Assets | 39.46 Million | 39.46 Million | 81.96 Million | 42.85 Million | 40.37 Million | 28.48 Million |
Total Non-Current Assets | 2.82 Billion | 2.82 Billion | 2.64 Billion | 2.48 Billion | 2.34 Billion | 1.09 Billion |
Net PPE | 1.4 Billion | 1.4 Billion | 1.37 Billion | 1.29 Billion | 1.22 Billion | 657.12 Million |
Good Will And Intangible Assets | 1.73 Billion | 1.73 Billion | 1.12 Billion | 1.09 Billion | 1.02 Billion | 554.95 Million |
Good Will | 694.69 Million | 694.69 Million | 678.27 Million | - | - | 261.99 Million |
Intangible Assets | 692.1 Million | 692.1 Million | 451.29 Million | 1.09 Billion | 1.02 Billion | 292.95 Million |
Long-Term Investments | 16.16 Million | 16.16 Million | - | 6.89 Million | - | 6.12 Million |
Tax Assets | 140.84 Million | 140.84 Million | - | 27.7 Million | - | 74.15 Million |
Other Non Current Assets | -471.66 Million | -471.66 Million | 145.34 Million | 65.73 Million | 93.34 Million | -198.43 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.7 Billion | 2.7 Billion | 2.54 Billion | 2.47 Billion | 2.33 Billion | 1.39 Billion |
Total Current Liabilities | 813.84 Million | 813.84 Million | 794.6 Million | 921.92 Million | 868.53 Million | 722.16 Million |
Account Payables | 632.18 Million | 414.86 Million | 405.05 Million | 709.71 Million | 668.61 Million | 297.54 Million |
Tax Payables | 20.43 Million | 20.43 Million | - | 10.84 Million | - | 11.91 Million |
Short Term Debt | 69.99 Million | 69.99 Million | 3.97 Million | 62.84 Million | 964.25 Thousand | 135.92 Million |
Deferred Revenue | 20.43 Million | 20.43 Million | 121.28 Million | 10.84 Million | - | 11.91 Million |
Other Current Liabilities | 91.22 Million | 308.54 Million | 385.56 Million | 138.51 Million | 198.95 Million | 276.77 Million |
Total Non Current Liabilities | 1.89 Billion | 1.89 Billion | 1.74 Billion | 1.55 Billion | 1.46 Billion | 668.51 Million |
Long-Term Debt | 1.33 Billion | 1.33 Billion | 1.29 Billion | 1.29 Billion | 1.41 Billion | 454.23 Million |
Deferred Revenue Non Current | 214.24 Million | 214.24 Million | - | 210.09 Million | - | 115.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76.6 Million | 76.6 Million | 449.98 Million | 25.11 Million | 53.99 Million | 10.71 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.39 Billion | 1.39 Billion | 1.36 Billion | 1.38 Billion | 1.3 Billion | 532.65 Million |
Stock Holders Equity | 1.39 Billion | 1.39 Billion | 1.36 Billion | 1.38 Billion | 1.3 Billion | 532.65 Million |
Common Stock | 861.86 Million | 861.86 Million | 841.48 Million | 880.16 Million | 829.19 Million | - |
Retained Earnings | 565.46 Million | 565.46 Million | 465.44 Million | 452.87 Million | 426.65 Million | 535.44 Million |
Accumulated other comprehensive income | -23.04 Million | -23.04 Million | 64.16 Million | 61.68 Million | 58.11 Million | 23.03 Million |
Common Stock Equity | 1.39 Billion | 1.39 Billion | 1.36 Billion | 1.38 Billion | 1.3 Billion | 532.65 Million |
Capital Lease Obligation | 214.24 Million | 214.24 Million | 273.53 Million | 210.09 Million | 256.17 Million | 115.42 Million |
Total Investments | 16.16 Million | 16.16 Million | - | 6.89 Million | - | 6.12 Million |
Total Debt | 1.61 Billion | 1.61 Billion | 1.3 Billion | 1.56 Billion | 1.41 Billion | 705.58 Million |
Net Debt | 1.43 Billion | 1.43 Billion | 1.12 Billion | 1.37 Billion | 1.24 Billion | 666.71 Million |
CHI
NHI
RAILTEL
PSYG
PMMAF
002962