USD 0.29
(-3.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 257.73 Thousand | 32.66 Thousand | 822.00 | 1001.00 |
Gross Profit | - | - | -257.73 Thousand | -32.66 Thousand | -822.00 | -1001.00 |
Operating Expenses | 3.36 Million | 5.58 Million | 8.48 Million | 5.15 Million | 2.19 Million | 1.8 Million |
Selling, General and Administrative Expenses | 3.2 Million | 5.27 Million | 8.48 Million | 5.15 Million | 2.19 Million | 1.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 160.54 Thousand | 307.76 Thousand | 1.23 Million | 1.52 Million | 890.07 Thousand | 12.99 Thousand |
Cost and Expenses | 3.36 Million | 5.58 Million | 8.74 Million | 5.18 Million | 2.2 Million | 1.8 Million |
Operating Income | -3.36 Million | -5.58 Million | -8.74 Million | -5.18 Million | -2.2 Million | -1.8 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -542.27 Thousand | -75.02 Thousand | 25.93 Thousand | 11.4 Thousand | 119.85 Thousand |
Earnings before Tax | -3.36 Million | -5.26 Million | -7.55 Million | -3.88 Million | 342.78 Thousand | -1.42 Million |
Net Income | -3.36 Million | -5.26 Million | -7.47 Million | -3.91 Million | 326.83 Thousand | -1.54 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.02 | 0.00 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.02 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 221.13 Million | 207.95 Million | 194.24 Million | 173.42 Million | 112.95 Million | 92.18 Million |
Weighted Average Shares Outstanding (Diluted) | 221.12 Million | 207.95 Million | 194.24 Million | 173.42 Million | 112.95 Million | 92.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.36 Million | -4.86 Million | -8.14 Million | -5.15 Million | -2.19 Million | -1.8 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.07 Million | 1 Million | 659 Thousand | 629.65 Thousand | 5.66 Million | 1.07 Million |
Selling, General and Administrative Expenses | 961.29 Thousand | 1 Million | 659 Thousand | 629.65 Thousand | - | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -161.3 Thousand | - | - | - | - | - |
Cost and Expenses | 1.07 Million | 1 Million | 659 Thousand | 629.65 Thousand | 5.66 Million | 1.07 Million |
Operating Income | -876.77 Thousand | -1 Million | -659 Thousand | -629.66 Thousand | -5.66 Million | -1.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 202.56 Thousand | -58.56 | 77.42 Thousand | -108.39 Thousand | -542.27 Thousand | -46.61 Thousand |
Earnings before Tax | -876.77 Thousand | -1.04 Million | -673.28 Thousand | -768.74 Thousand | -5.26 Million | -738.92 Thousand |
Net Income | -876.77 Thousand | -1.01 Million | -750.71 Thousand | -660.35 Thousand | -4.72 Million | -692.31 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 225.14 Million | 225.14 Million | 216.2 Million | 213.9 Million | 207.95 Million | 213.43 Million |
Weighted Average Shares Outstanding (Diluted) | 225.14 Million | 225.14 Million | 216.2 Million | 213.9 Million | 207.95 Million | 213.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.28 Million | -1 Million | -659 Thousand | -629.66 Thousand | - | -1.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
IG
SMDZF
603579
PCG6
ECK
EVTL