Optimum Interactive USA Ltd. (OPTL)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2008 2007 2006 2005 2004
Operating Cash Flow -6606.00 -7694.00 -17.15 Thousand -14.47 Thousand -
Net Income -11.53 Thousand -17.71 Thousand -26.03 Thousand -19.25 Thousand -
Depreciation & Amortization - - - - -
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital 4926.00 5875.00 8881.00 4773.00 -
Other non-cash items - 4145.00 - - -
Investing Cash Flow - - - - -
Investments in PPE - - - - -
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - - - - -
Other Investing Activities - - - - -
Financing Cash Flow 6606.00 10.69 Thousand 15 Thousand 17 Thousand -
Debt repayment - - - - -
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities - - - - -
Accounts receivables - - - - -
Accounts payables - - - - -
Inventory - - - - -
Other working capital - - - - -
Cash at beginning of period 3365.00 365.00 2523.00 - -
Cash at end of period 3365.00 3365.00 365.00 2523.00 -
Capital Expenditure - - - - -
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash - 3000.00 -2158.00 2523.00 -
Free Cash Flow -6606.00 -7694.00 -17.15 Thousand -14.47 Thousand -

Cash Flow Charts