Optigenex Inc. (OPGX)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|
| Revenue | 465.97 Thousand | 300.92 Thousand | 277.83 Thousand | 339.06 Thousand |
| Cost of Revenue | 568.93 Thousand | 1.51 Million | 510.96 Thousand | 229.67 Thousand |
| Gross Profit | -102.96 Thousand | -1.21 Million | -233.13 Thousand | 109.39 Thousand |
| Operating Expenses | 1.28 Million | 3.68 Million | 6 Million | 4.49 Million |
| Selling, General and Administrative Expenses | 1.28 Million | 2.75 Million | 4.73 Million | 4.49 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 1.85 Million | 5.2 Million | 6.51 Million | 4.72 Million |
| Operating Income | 1.39 Million | 4.9 Million | 6.23 Million | 4.38 Million |
| Interest Expense | - | - | - | - |
| Income Tax Expense | 1.5 Million | 2.43 Million | 733.66 Thousand | 1.4 Million |
| Earnings before Tax | 2.68 Million | 11.48 Million | 4.98 Million | 2.98 Million |
| Net Income | -2.89 Million | -7.35 Million | -6.99 Million | -5.79 Million |
| Earnings Per Share Basic | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | - |
| Gross Margin | -0.22 | -4.04 | -0.84 | 0.32 |
| EBIT Margin | -5.32 | -33.06 | -16.12 | -7.53 |
| Profit Margin | -6.22 | -24.45 | -25.18 | -17.09 |
| EBITDA | -1.18 Million | -3.35 Million | -5.7 Million | -5.36 Million |
| Earnings Before Tax Margin | 2.98 | 16.29 | 22.44 | 12.94 |
| Breakdown | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 182.82 Thousand | 195.42 Thousand | 105.72 Thousand | 465.97 Thousand | 150.53 Thousand | 92.13 Thousand |
| Cost of Revenue | 63.78 Thousand | 88.71 Thousand | 419.4 Thousand | 568.93 Thousand | 79.08 Thousand | 26.6 Thousand |
| Gross Profit | 119.03 Thousand | 106.7 Thousand | -313.67 Thousand | -102.96 Thousand | 71.44 Thousand | 65.53 Thousand |
| Operating Expenses | 315.45 Thousand | 289.6 Thousand | 207.28 Thousand | 1.28 Million | 302.6 Thousand | 376.31 Thousand |
| Selling, General and Administrative Expenses | 315.45 Thousand | 289.6 Thousand | 207.28 Thousand | - | 302.6 Thousand | 376.31 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 379.23 Thousand | 378.32 Thousand | 626.69 Thousand | 1.85 Million | 381.69 Thousand | 402.91 Thousand |
| Operating Income | 196.41 Thousand | 182.89 Thousand | 520.96 Thousand | 1.39 Million | 231.15 Thousand | 310.78 Thousand |
| Interest Expense | 521.65 Thousand | 509.17 Thousand | 499.23 Thousand | - | 491.97 Thousand | 483.17 Thousand |
| Income Tax Expense | 914.48 Thousand | 874.97 Thousand | 1.54 Million | 1.5 Million | 954.28 Thousand | 1.1 Million |
| Earnings before Tax | 1.92 Million | -2.78 Million | -223.57 Thousand | 2.68 Million | 1.45 Million | 364.48 Thousand |
| Net Income | 1.01 Million | -3.66 Million | -1.76 Million | -2.89 Million | 497.91 Thousand | -740.26 Thousand |
| Earnings Per Share Basic | 2290.29 | -8262.38 | - | - | - | - |
| Earnings Per Share Diluted | 8.92 | -8262.38 | - | - | 24.98 | - |
| Weighted Average Shares Outstanding | 443.00 | 443.00 | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | 113.77 Thousand | 443.00 | - | - | 19.93 Thousand | - |
| Gross Margin | 0.65 | 0.55 | -2.97 | -0.22 | 0.47 | 0.71 |
| EBIT Margin | -10.55 | 14.25 | 2.11 | - | -9.65 | -3.96 |
| Profit Margin | 5.55 | -18.73 | -16.69 | -6.22 | 3.31 | -8.03 |
| EBITDA | -1.92 Million | 2.78 Million | 223.57 Thousand | - | -1.45 Million | -364.48 Thousand |
| Earnings Before Tax Margin | 1.07 | 0.94 | 4.93 | 2.98 | 1.54 | 3.37 |
CNTMF
CIVB
BKNIY
TRVG
9264
HBC1