USD 0.07
(-8.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.48 Million | 64.81 Million | 75.08 Million | 38.65 Million | 34.45 Million | 40.14 Million |
Total Current Assets | 27.35 Million | 35.67 Million | 43.15 Million | 16.44 Million | 10.62 Million | 14.69 Million |
Cash And Short Term Investments | 1.67 Million | 1.31 Million | 7.08 Million | 4.59 Million | 1.61 Million | 377.89 Thousand |
Cash and Cash Equivalents | 1.67 Million | 1.31 Million | 7.08 Million | 4.59 Million | 1.61 Million | 377.89 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.65 Million | 23.89 Million | 27.12 Million | 9.66 Million | 6.69 Million | 12.26 Million |
Inventory | 6.02 Million | 8.72 Million | 6.95 Million | 1.5 Million | 1.88 Million | 1.8 Million |
Other Current Assets | 994 Thousand | 473 Thousand | 9000.00 | 10 Thousand | 65 Thousand | 77.78 Thousand |
Total Non-Current Assets | 12.13 Million | 29.14 Million | 31.92 Million | 22.21 Million | 23.82 Million | 25.45 Million |
Net PPE | 2.92 Million | 3.38 Million | 4.68 Million | 365 Thousand | 594 Thousand | 388.95 Thousand |
Good Will And Intangible Assets | 7.44 Million | 24.01 Million | 25.8 Million | 21.24 Million | 22.52 Million | 24.5 Million |
Good Will | 1.78 Million | 16.54 Million | 16.45 Million | 14.69 Million | 13.92 Million | 13.92 Million |
Intangible Assets | 5.65 Million | 7.46 Million | 9.35 Million | 6.54 Million | 8.6 Million | 10.58 Million |
Long-Term Investments | - | - | - | 533 Thousand | 533 Thousand | - |
Tax Assets | - | - | - | -533 Thousand | -533 Thousand | - |
Other Non Current Assets | 1.75 Million | 1.74 Million | 1.43 Million | 607 Thousand | 705 Thousand | 562.7 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 74.5 Million | 75.33 Million | 72.78 Million | 43.7 Million | 32.64 Million | 37.85 Million |
Total Current Liabilities | 72.7 Million | 73.54 Million | 66.09 Million | 41.76 Million | 30.79 Million | 35.17 Million |
Account Payables | 56.74 Million | 54.73 Million | 45.55 Million | 26.81 Million | 18.69 Million | 17.48 Million |
Tax Payables | - | - | - | - | - | 2.17 Million |
Short Term Debt | 11.32 Million | 14.77 Million | 15.2 Million | 11.82 Million | 8.94 Million | 15.24 Million |
Deferred Revenue | - | 411 Thousand | 2.65 Million | 1.71 Million | 1.55 Million | - |
Other Current Liabilities | 4.64 Million | 3.61 Million | 2.68 Million | 1.41 Million | 1.59 Million | 2.43 Million |
Total Non Current Liabilities | 1.8 Million | 1.79 Million | 6.68 Million | 1.93 Million | 1.85 Million | 2.68 Million |
Long-Term Debt | 265 Thousand | 1.45 Million | 5.2 Million | 732 Thousand | 1.39 Million | 2.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Million | 471 Thousand | 1.48 Million | 1.2 Million | 460 Thousand | 643.14 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -35.02 Million | -10.52 Million | 2.29 Million | -5.04 Million | 1.8 Million | 2.29 Million |
Stock Holders Equity | -35.02 Million | -10.52 Million | -98 Thousand | -5.04 Million | 1.8 Million | 2.29 Million |
Common Stock | 11 Thousand | 8000.00 | 20 Thousand | 5000.00 | 4000.00 | 71.93 Thousand |
Retained Earnings | -113.92 Million | -84.46 Million | -70.57 Million | -56.72 Million | -45.06 Million | -39.75 Million |
Accumulated other comprehensive income | 551 Thousand | 211 Thousand | -154 Thousand | -166 Thousand | 1000.00 | 881.00 |
Common Stock Equity | -35.02 Million | -10.52 Million | -98 Thousand | -5.04 Million | 1.8 Million | 2.29 Million |
Capital Lease Obligation | 1.01 Million | 2.34 Million | 3.6 Million | 79 Thousand | 134 Thousand | - |
Total Investments | - | - | - | 533 Thousand | 533 Thousand | - |
Total Debt | 12.59 Million | 16.23 Million | 20.4 Million | 12.55 Million | 10.33 Million | 17.28 Million |
Net Debt | 10.91 Million | 14.92 Million | 13.32 Million | 7.96 Million | 8.72 Million | 16.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.61 Million | 38.86 Million | 39.48 Million | 39.48 Million | 53.05 Million | 55.76 Million |
Total Current Assets | 30.37 Million | 26.11 Million | 27.35 Million | 27.35 Million | 25.74 Million | 28.59 Million |
Cash And Short Term Investments | 1.37 Million | 881 Thousand | 1.67 Million | 1.67 Million | 408 Thousand | 1.99 Million |
Cash and Cash Equivalents | 1.37 Million | 881 Thousand | 1.67 Million | 1.67 Million | 408 Thousand | 1.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.93 Million | 18.42 Million | 18.65 Million | 18.65 Million | 18.47 Million | 18.28 Million |
Inventory | 5.78 Million | 5.67 Million | 6.02 Million | 6.02 Million | 6.04 Million | 6.68 Million |
Other Current Assets | 42 Thousand | 319 Thousand | 994 Thousand | 994 Thousand | 33 Thousand | 371 Thousand |
Total Non-Current Assets | 12.23 Million | 12.75 Million | 12.13 Million | 12.13 Million | 27.3 Million | 27.16 Million |
Net PPE | 2.31 Million | 2.52 Million | 2.92 Million | 2.92 Million | 3.75 Million | 3.17 Million |
Good Will And Intangible Assets | 7.88 Million | 8.25 Million | 7.44 Million | 7.44 Million | 22.15 Million | 22.79 Million |
Good Will | 2.83 Million | 2.89 Million | 1.78 Million | 1.78 Million | 16.36 Million | 16.43 Million |
Intangible Assets | 5.05 Million | 5.36 Million | 5.65 Million | 5.65 Million | 5.79 Million | 6.36 Million |
Long-Term Investments | - | - | - | - | 107 Thousand | - |
Tax Assets | - | - | - | - | -107 Thousand | - |
Other Non Current Assets | 2.04 Million | 1.96 Million | 1.75 Million | 1.75 Million | 1.39 Million | 1.2 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 80.97 Million | 75.39 Million | 74.5 Million | 74.5 Million | 72.24 Million | 71.67 Million |
Total Current Liabilities | 78.58 Million | 72.48 Million | 72.7 Million | 72.7 Million | 68.94 Million | 68.84 Million |
Account Payables | 59.49 Million | 57.14 Million | 56.74 Million | 56.74 Million | 53.4 Million | 52.85 Million |
Tax Payables | - | - | - | - | 404 Thousand | - |
Short Term Debt | 12.99 Million | 10.6 Million | 11.32 Million | 11.32 Million | 12.49 Million | 12.85 Million |
Deferred Revenue | 3.08 Million | 2.31 Million | - | - | 1.65 Million | 1.69 Million |
Other Current Liabilities | 3 Million | 2.43 Million | 4.64 Million | 4.64 Million | 1.39 Million | 1.43 Million |
Total Non Current Liabilities | 2.39 Million | 2.9 Million | 1.8 Million | 1.8 Million | 3.3 Million | 2.83 Million |
Long-Term Debt | 1.79 Million | 2.21 Million | 265 Thousand | 265 Thousand | 2.94 Million | 2.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 598 Thousand | 692 Thousand | 1.53 Million | 1.53 Million | 355 Thousand | 251 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -38.35 Million | -36.52 Million | -35.02 Million | -35.02 Million | -20.64 Million | -15.91 Million |
Stock Holders Equity | -38.35 Million | -36.52 Million | -35.02 Million | -35.02 Million | -19.19 Million | -15.91 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 8000.00 | 8000.00 |
Retained Earnings | -119.02 Million | -115.97 Million | -113.92 Million | -113.92 Million | -96.16 Million | -91.84 Million |
Accumulated other comprehensive income | 1.96 Million | 792 Thousand | 551 Thousand | 551 Thousand | 1.43 Million | 928 Thousand |
Common Stock Equity | -38.35 Million | -36.52 Million | -35.02 Million | -35.02 Million | -19.19 Million | -15.91 Million |
Capital Lease Obligation | 1.44 Million | 1.57 Million | 1.01 Million | 1.01 Million | 2.52 Million | 1.83 Million |
Total Investments | - | - | - | - | 107 Thousand | - |
Total Debt | 14.79 Million | 12.81 Million | 12.59 Million | 12.59 Million | 15.44 Million | 15.43 Million |
Net Debt | 13.41 Million | 11.93 Million | 10.91 Million | 10.91 Million | 15.03 Million | 13.43 Million |
ASTE
CMIL
HACBY
SIDU
JLB
KBLM