USD 1.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.86 Million | 4.93 Million | 9.21 Million | 7.15 Million | 5.28 Million | 3.47 Million |
Cost of Revenue | 2.28 Million | 1.92 Million | 2.52 Million | 2.64 Million | 2.71 Million | 1.88 Million |
Gross Profit | 1.57 Million | 3 Million | 6.68 Million | 4.51 Million | 2.57 Million | 1.59 Million |
Operating Expenses | 2.88 Million | 1.55 Million | 6.04 Million | 5.6 Million | 1.39 Million | 1.38 Million |
Selling, General and Administrative Expenses | 2.88 Million | 1.55 Million | 6.04 Million | 5.6 Million | 1.39 Million | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.17 Million | 3.48 Million | 8.57 Million | 8.24 Million | 4.1 Million | 3.27 Million |
Operating Income | -1.3 Million | 1.44 Million | 636.76 Thousand | -1.09 Million | 1.17 Million | 208.1 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.3 Million | -1.00 | -1.00 | - | -2.00 | 4.00 |
Earnings before Tax | -1.3 Million | 1.44 Million | 636.75 Thousand | -1.09 Million | 1.17 Million | 50.2 Thousand |
Net Income | -1.3 Million | 1.44 Million | 636.75 Thousand | -1.09 Million | 1.17 Million | 50.2 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 522.48 Million | 121.98 Million | 122.66 Million | 122.28 Million | 120.24 Million | 119.38 Million |
Weighted Average Shares Outstanding (Diluted) | 522.48 Million | 121.98 Million | 122.66 Million | 122.28 Million | 120.24 Million | 119.38 Million |
Gross Margin | 0.41 | 0.61 | 0.73 | 0.63 | 0.49 | 0.46 |
EBIT Margin | -0.31 | 0.32 | 0.08 | -0.14 | 0.24 | 0.10 |
Profit Margin | -0.34 | 0.29 | 0.07 | -0.15 | 0.22 | 0.01 |
EBITDA | -1.18 Million | 1.56 Million | 720.26 Thousand | -996.36 Thousand | 1.26 Million | 185.84 Thousand |
Earnings Before Tax Margin | -0.34 | 0.29 | 0.07 | -0.15 | 0.22 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 27.68 Million | 12.12 Million | 5.55 Million | 23.35 Thousand | 3.86 Million | 1.75 Million |
Cost of Revenue | 21.44 Million | 8.91 Million | 3.21 Million | 885.26 Thousand | 2.28 Million | 465.09 Thousand |
Gross Profit | 6.23 Million | 3.2 Million | 2.33 Million | -861.9 Thousand | 1.57 Million | 1.29 Million |
Operating Expenses | 44.75 Million | 1.4 Million | 4.71 Million | 418.81 Thousand | 2.88 Million | -484.65 Thousand |
Selling, General and Administrative Expenses | 44.75 Million | 1.4 Million | 4.71 Million | 418.81 Thousand | - | -484.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 66.2 Million | 10.31 Million | 7.93 Million | 1.3 Million | 5.17 Million | -19.56 Thousand |
Operating Income | -38.51 Million | 1.8 Million | -2.37 Million | -1.28 Million | -1.3 Million | 1.77 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.00 | -2.00 | -43.27 Thousand | -1.00 | - | -1.00 |
Earnings before Tax | -38.51 Million | 1.8 Million | -2.37 Million | -1.28 Million | -1.3 Million | 1.77 Million |
Net Income | -38.51 Million | 1.8 Million | -2.37 Million | -1.28 Million | -1.3 Million | 1.77 Million |
Earnings Per Share Basic | -0.06 | 0.00 | -0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.06 | 0.00 | -0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 617.73 Million | 617.05 Million | 613.96 Million | 612.5 Million | 522.48 Million | 585.16 Million |
Weighted Average Shares Outstanding (Diluted) | 617.73 Million | 617.05 Million | 613.96 Million | 612.5 Million | 522.48 Million | 585.16 Million |
Gross Margin | 0.23 | 0.26 | 0.42 | -36.90 | 0.41 | 0.74 |
EBIT Margin | -1.39 | 0.15 | -0.43 | -53.62 | - | 1.03 |
Profit Margin | -1.39 | 0.15 | -0.43 | -54.83 | -0.34 | 1.01 |
EBITDA | -38.47 Million | 1.86 Million | -2.37 Million | -1.25 Million | - | 1.8 Million |
Earnings Before Tax Margin | -1.39 | 0.15 | -0.43 | -54.83 | -0.34 | 1.01 |
002403
SUAC
PARNAXLAB
MINA
0430
600170