USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -772.12 Thousand | -107.19 Thousand |
Net Income | - | - | - | - | -7.77 Million | -2.05 Million |
Depreciation & Amortization | - | - | - | - | 223.75 Thousand | 100 Thousand |
Deferred income taxes | - | - | - | - | 4.91 Million | - |
Stock-based compensation | - | - | - | - | 1.05 Million | - |
Change in working capital | - | - | - | - | 131.62 Thousand | 52.88 Thousand |
Other non-cash items | - | - | - | - | 680.38 Thousand | 1.98 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 813.13 Thousand | 99.05 Thousand |
Debt repayment | - | - | - | - | -272 Thousand | -139.69 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 1.08 Million | -40.64 Thousand |
Accounts receivables | - | - | - | - | - | 5000.00 |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 131.62 Thousand | 47.88 Thousand |
Cash at beginning of period | - | - | - | - | 4910.00 | 736.00 |
Cash at end of period | - | - | - | - | 45.92 Thousand | 4910.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 41.01 Thousand | 4174.00 |
Free Cash Flow | - | - | - | - | -772.12 Thousand | -107.19 Thousand |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2018 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -7.77 Million | -120.18 Thousand |
Depreciation & Amortization | - | - | - | - | 223.75 Thousand | 107.5 Thousand |
Deferred income taxes | - | - | - | - | 4.91 Million | -538.46 Thousand |
Stock-based compensation | - | - | - | - | 1.05 Million | 7521.00 |
Change in working capital | - | - | - | - | 131.62 Thousand | 49.75 Thousand |
Other non-cash items | - | - | - | - | 680.38 Thousand | -117.45 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 813.13 Thousand | -162 Thousand |
Debt repayment | - | - | - | - | -272 Thousand | -162 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 1.08 Million | -162.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 131.62 Thousand | - |
Cash at beginning of period | - | - | - | - | 4910.00 | 280.78 Thousand |
Cash at end of period | - | - | - | - | 45.92 Thousand | 45.92 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 41.01 Thousand | -234.86 Thousand |
Free Cash Flow | - | - | - | - | -772.12 Thousand | -72.86 Thousand |
IRBR3
WAWI
3498
PDGNF
ETH
DAB