USD 4.62
(13.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.13 Billion | 17.28 Billion | 16.87 Billion | 17.93 Billion | 17.46 Billion | 17.62 Billion |
Total Current Assets | 5.1 Billion | 5.93 Billion | 5.3 Billion | 6.05 Billion | 5.93 Billion | 6.08 Billion |
Cash And Short Term Investments | 415.31 Million | 429.58 Million | 458.58 Million | 1.23 Billion | 781.1 Million | 797.09 Million |
Cash and Cash Equivalents | 412.75 Million | 427.8 Million | 455.71 Million | 1.22 Billion | 763.18 Million | 748 Million |
Short Term Investments | 2.55 Million | 1.78 Million | 2.86 Million | 5.29 Million | 17.91 Million | 49.09 Million |
Net Receivables | 2.62 Billion | 3.11 Billion | 2.84 Billion | 2.89 Billion | 2.99 Billion | 3.19 Billion |
Inventory | 1.88 Billion | 2.11 Billion | 1.84 Billion | 1.76 Billion | 2 Billion | 1.95 Billion |
Other Current Assets | 179.36 Million | 276.41 Million | 154.49 Million | 159.97 Million | 142.76 Million | 131.96 Million |
Total Non-Current Assets | 11.02 Billion | 11.34 Billion | 11.56 Billion | 11.87 Billion | 11.53 Billion | 11.54 Billion |
Net PPE | 8.41 Billion | 9.09 Billion | 9.26 Billion | 9.42 Billion | 9.4 Billion | 8.89 Billion |
Good Will And Intangible Assets | 34.45 Billion | 25.98 Billion | 11.55 Billion | 12.17 Billion | 13.06 Billion | 16.58 Billion |
Good Will | 119.46 Million | 89.33 Million | 28.52 Million | 28.25 Million | 43.27 Million | 60.36 Million |
Intangible Assets | 16.37 Billion | 14.12 Billion | 8.08 Billion | 9.04 Billion | 8.38 Billion | 9.9 Billion |
Long-Term Investments | 1.45 Billion | 1.37 Billion | 1.42 Billion | 1.54 Billion | 1.45 Billion | 1.73 Billion |
Tax Assets | 65.36 Million | 51.3 Million | 72.44 Million | 64.01 Million | 66.54 Million | 96.95 Million |
Other Non Current Assets | -33.35 Billion | -25.16 Billion | -10.74 Billion | -11.32 Billion | -12.46 Billion | -15.77 Billion |
Other Assets | - | - | - | -0.00 | 0.00 | 1.00 |
Total Liabilities | 8.89 Billion | 10.02 Billion | 9.67 Billion | 10.09 Billion | 9.75 Billion | 10.26 Billion |
Total Current Liabilities | 4.41 Billion | 5.17 Billion | 4.37 Billion | 3.99 Billion | 4.93 Billion | 5.2 Billion |
Account Payables | 1.81 Billion | 1.89 Billion | 1.92 Billion | 1.79 Billion | 1.94 Billion | 2.29 Billion |
Tax Payables | 145.46 Million | 125.27 Million | 197.1 Million | 104.3 Million | 212.9 Million | 162.09 Million |
Short Term Debt | 1.73 Billion | 2.39 Billion | 1.4 Billion | 1.2 Billion | 1.93 Billion | 1.96 Billion |
Deferred Revenue | 145.46 Million | 125.27 Million | 197.1 Million | 104.3 Million | 212.9 Million | 162.09 Million |
Other Current Liabilities | 721.33 Million | 762.56 Million | 844.74 Million | 894.28 Million | 843.19 Million | 789.98 Million |
Total Non Current Liabilities | 4.48 Billion | 4.85 Billion | 5.3 Billion | 6.1 Billion | 4.82 Billion | 5.05 Billion |
Long-Term Debt | 3.17 Billion | 3.57 Billion | 3.97 Billion | 4.68 Billion | 3.47 Billion | 3.65 Billion |
Deferred Revenue Non Current | 150.65 Million | 162.68 Million | 167.52 Million | 167.3 Million | 162.73 Million | 14.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 480.99 Million | 528.03 Million | 567.28 Million | 636 Million | 659.67 Million | 752.03 Million |
Other Liabilities | - | -0.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 7.23 Billion | 7.26 Billion | 7.19 Billion | 7.83 Billion | 7.7 Billion | 7.36 Billion |
Stock Holders Equity | 7.04 Billion | 7.05 Billion | 6.99 Billion | 6.79 Billion | 6.41 Billion | 6.12 Billion |
Common Stock | 686.33 Million | 781.9 Million | 853.37 Million | 940.09 Million | 962.25 Million | 938.51 Million |
Retained Earnings | 4.26 Billion | 4.57 Billion | 4.65 Billion | 4.46 Billion | 4.23 Billion | 3.73 Billion |
Accumulated other comprehensive income | 1.63 Billion | 1.14 Billion | 776.06 Million | 528.26 Million | 312.41 Million | 578.1 Million |
Common Stock Equity | 7.04 Billion | 7.05 Billion | 6.99 Billion | 6.79 Billion | 6.41 Billion | 6.12 Billion |
Capital Lease Obligation | 150.65 Million | 162.68 Million | 167.52 Million | 167.3 Million | 162.73 Million | 14.97 Million |
Total Investments | 1.45 Billion | 1.37 Billion | 1.42 Billion | 1.54 Billion | 1.47 Billion | 1.78 Billion |
Total Debt | 5.05 Billion | 6.13 Billion | 5.55 Billion | 6.05 Billion | 5.58 Billion | 5.62 Billion |
Net Debt | 4.64 Billion | 5.7 Billion | 5.09 Billion | 4.83 Billion | 4.81 Billion | 4.88 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 16.13 Billion | 16.13 Billion | 17.29 Billion | 16.15 Billion | 16.06 Billion | 17.28 Billion |
Total Current Assets | 5.1 Billion | 5.1 Billion | 5.8 Billion | 5.47 Billion | 5.46 Billion | 5.93 Billion |
Cash And Short Term Investments | 415.31 Million | 415.31 Million | 614.49 Million | 654.36 Million | 504.15 Million | 429.58 Million |
Cash and Cash Equivalents | 412.75 Million | 412.75 Million | 614.49 Million | 598.33 Million | 504.15 Million | 427.8 Million |
Short Term Investments | 2.55 Million | 2.55 Million | 6.47 Billion | 56.03 Million | 5.88 Billion | 1.78 Million |
Net Receivables | 2.62 Billion | 2.62 Billion | 2.74 Billion | 2.49 Billion | 2.46 Billion | 3.11 Billion |
Inventory | 1.88 Billion | 1.88 Billion | 2.05 Billion | 1.97 Billion | 2.03 Billion | 2.11 Billion |
Other Current Assets | 179.36 Million | 179.36 Million | 398.03 Million | 344.2 Million | 459.72 Million | 276.41 Million |
Total Non-Current Assets | 11.02 Billion | 11.02 Billion | 11.48 Billion | 10.68 Billion | 10.6 Billion | 11.34 Billion |
Net PPE | 8.41 Billion | 8.41 Billion | 9.15 Billion | 8.48 Billion | 8.46 Billion | 9.09 Billion |
Good Will And Intangible Assets | 34.45 Billion | 34.45 Billion | 34.68 Billion | 34.99 Billion | 29.19 Billion | 25.98 Billion |
Good Will | 119.46 Million | 119.46 Million | 136.09 Million | 130.54 Million | 105.24 Million | 89.33 Million |
Intangible Assets | 16.37 Billion | 16.37 Billion | 15.48 Billion | 15.48 Billion | 14 Billion | 14.12 Billion |
Long-Term Investments | 1.45 Billion | 1.45 Billion | 1.38 Billion | 1.3 Billion | 1.28 Billion | 1.37 Billion |
Tax Assets | 65.36 Million | 65.36 Million | -136.08 Million | -130.54 Million | -105.23 Million | 51.3 Million |
Other Non Current Assets | -33.35 Billion | -33.35 Billion | -33.6 Billion | -33.97 Billion | -28.23 Billion | -25.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.89 Billion | 8.89 Billion | 9.7 Billion | 9.12 Billion | 9.21 Billion | 10.02 Billion |
Total Current Liabilities | 4.41 Billion | 4.41 Billion | 4.66 Billion | 4.46 Billion | 4.66 Billion | 5.17 Billion |
Account Payables | 1.81 Billion | 1.81 Billion | 1.9 Billion | 1.84 Billion | 1.68 Billion | 1.89 Billion |
Tax Payables | 145.46 Million | 145.46 Million | 104.1 Million | 121.4 Million | 73.88 Million | 125.27 Million |
Short Term Debt | 1.73 Billion | 1.73 Billion | 1.78 Billion | 1.75 Billion | 2.16 Billion | 2.39 Billion |
Deferred Revenue | 145.46 Million | 145.46 Million | 104.1 Million | 121.4 Million | 73.88 Million | 125.27 Million |
Other Current Liabilities | 721.33 Million | 721.33 Million | 873.26 Million | 748.39 Million | 742.64 Million | 762.56 Million |
Total Non Current Liabilities | 4.48 Billion | 4.48 Billion | 5.03 Billion | 4.66 Billion | 4.55 Billion | 4.85 Billion |
Long-Term Debt | 3.17 Billion | 3.17 Billion | 3.72 Billion | 3.46 Billion | 3.36 Billion | 3.57 Billion |
Deferred Revenue Non Current | 150.65 Million | 150.65 Million | - | - | - | 162.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 480.99 Million | 480.99 Million | 1.31 Billion | 1.2 Billion | 1.19 Billion | 528.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.23 Billion | 7.23 Billion | 7.59 Billion | 7.02 Billion | 6.84 Billion | 7.26 Billion |
Stock Holders Equity | 7.04 Billion | 7.04 Billion | 7.37 Billion | 6.83 Billion | 6.64 Billion | 7.05 Billion |
Common Stock | 686.33 Million | 686.33 Million | 736.19 Million | 695.16 Million | 719.68 Million | 781.9 Million |
Retained Earnings | 4.26 Billion | 4.26 Billion | 4.51 Billion | 4.24 Billion | 4.29 Billion | 4.57 Billion |
Accumulated other comprehensive income | 1.6 Billion | 1.63 Billion | 1.57 Billion | 1.36 Billion | 1.08 Billion | 1.1 Billion |
Common Stock Equity | 7.04 Billion | 7.04 Billion | 7.37 Billion | 6.83 Billion | 6.64 Billion | 7.05 Billion |
Capital Lease Obligation | 150.65 Million | 150.65 Million | - | - | - | 162.68 Million |
Total Investments | 1.45 Billion | 1.45 Billion | 1.38 Billion | 1.36 Billion | 1.28 Billion | 1.37 Billion |
Total Debt | 5.05 Billion | 5.05 Billion | 5.51 Billion | 5.21 Billion | 5.52 Billion | 6.13 Billion |
Net Debt | 4.64 Billion | 4.64 Billion | 4.89 Billion | 4.61 Billion | 5.01 Billion | 5.7 Billion |
300160
CFIGY
CINT
LMPMF
MDIA
JPM-PL