USD 2.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 688.82 Thousand | 1.2 Million | 106.89 Thousand | 917.72 Thousand | 1.6 Million | 941.08 Thousand |
Cost of Revenue | 1.03 Million | 1.27 Million | 198.64 Thousand | 822.44 Thousand | 1.04 Million | 688.47 Thousand |
Gross Profit | -345.47 Thousand | -76.91 Thousand | -91.75 Thousand | 95.28 Thousand | 557.62 Thousand | 252.61 Thousand |
Operating Expenses | 3.63 Million | 3.89 Million | 608.53 Thousand | 627.37 Thousand | 1.32 Million | 2.84 Million |
Selling, General and Administrative Expenses | 3.53 Million | 3.82 Million | 593.71 Thousand | 566.38 Thousand | 1.24 Million | 2.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 98.04 Thousand | 32.82 Thousand | 25.15 Thousand | 44.37 Thousand | - | -40.62 Thousand |
Cost and Expenses | 4.66 Million | 5.17 Million | 807.17 Thousand | 1.44 Million | 2.37 Million | 3.53 Million |
Operating Income | -3.97 Million | -3.96 Million | -723.27 Thousand | -487.72 Thousand | -763.6 Thousand | -2.59 Million |
Interest Expense | 4259.00 | 41.82 Thousand | 37.81 Thousand | 40.69 Thousand | 70 Thousand | - |
Income Tax Expense | - | 41.82 Thousand | 62.97 Thousand | 85.06 Thousand | -272 Thousand | 272 Thousand |
Earnings before Tax | -3.93 Million | -3.71 Million | -1.58 Million | -1.68 Million | -1.15 Million | -2.62 Million |
Net Income | -3.93 Million | -3.71 Million | -1.58 Million | -1.68 Million | -885.18 Thousand | -2.89 Million |
Earnings Per Share Basic | -8.81 | -9.62 | -9.36 | -10.13 | -5.65 | -23.04 |
Earnings Per Share Diluted | -8.81 | -9.62 | -9.36 | -10.13 | -5.65 | -23.04 |
Weighted Average Shares Outstanding | 508.81 Thousand | 385.75 Thousand | 169.73 Thousand | 166.76 Thousand | 156.59 Thousand | 125.77 Thousand |
Weighted Average Shares Outstanding (Diluted) | 508.81 Thousand | 385.75 Thousand | 169.74 Thousand | 166.76 Thousand | 156.59 Thousand | 125.77 Thousand |
Gross Margin | -0.50 | -0.06 | -0.86 | 0.10 | 0.35 | 0.27 |
EBIT Margin | -5.49 | -3.16 | -5.16 | -0.45 | -0.42 | -2.69 |
Profit Margin | -5.72 | -3.09 | -14.86 | -1.84 | -0.55 | -3.08 |
EBITDA | -3.78 Million | -2.57 Million | -1.17 Million | -1.17 Million | -672.01 Thousand | -1.98 Million |
Earnings Before Tax Margin | -5.78 | -3.30 | -6.77 | -0.53 | -0.48 | -2.76 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2671.00 | 30.87 Thousand | - | 4530.00 | 129.22 Thousand | 157.01 Thousand |
Cost of Revenue | 25.29 Thousand | - | - | 1.03 Million | 151.17 Thousand | 272.79 Thousand |
Gross Profit | -22.62 Thousand | 30.87 Thousand | - | -1.02 Million | -21.95 Thousand | -115.77 Thousand |
Operating Expenses | 639.03 Thousand | 361.21 Thousand | -751.88 Thousand | 3.63 Million | 595.87 Thousand | 796.65 Thousand |
Selling, General and Administrative Expenses | 629.83 Thousand | 361.21 Thousand | - | - | 521.81 Thousand | 788.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9198.00 | - | -751.88 Thousand | 24 Thousand | 6000.00 | 6000.00 |
Cost and Expenses | 664.33 Thousand | 361.21 Thousand | -751.88 Thousand | 4.66 Million | 747.05 Thousand | 1.06 Million |
Operating Income | -661.65 Thousand | -420.97 Thousand | -751.88 Thousand | 4530.00 | -610.13 Thousand | -915.74 Thousand |
Interest Expense | 97.19 Thousand | - | - | 4259.00 | 2051.00 | 1026.00 |
Income Tax Expense | 2.00 | - | - | 3.82 Million | 8051.00 | 7026.00 |
Earnings before Tax | -1.24 Million | - | -751.88 Thousand | -3.93 Million | -609.85 Thousand | -909.59 Thousand |
Net Income | -1.24 Million | - | -751.88 Thousand | -3.93 Million | -609.85 Thousand | -909.59 Thousand |
Earnings Per Share Basic | -2.26 | - | -1.36 | - | -1.06 | -1.85 |
Earnings Per Share Diluted | -2.26 | - | -1.36 | - | -1.06 | -1.85 |
Weighted Average Shares Outstanding | 551.5 Thousand | 551.5 Thousand | 551.5 Thousand | 491.03 Thousand | 577.91 Thousand | 491.03 Thousand |
Weighted Average Shares Outstanding (Diluted) | 551.5 Thousand | 551.5 Thousand | 551.5 Thousand | 491.03 Thousand | 577.91 Thousand | 491.03 Thousand |
Gross Margin | -8.47 | 1.00 | - | -227.32 | -0.17 | -0.74 |
EBIT Margin | -425.57 | -13.64 | - | - | -4.47 | -5.53 |
Profit Margin | -467.52 | - | - | -869.75 | -4.72 | -5.79 |
EBITDA | -1.13 Million | -420.97 Thousand | -751.88 Thousand | - | -577.44 Thousand | -869.03 Thousand |
Earnings Before Tax Margin | -247.72 | -13.64 | - | 1.00 | -4.72 | -5.83 |
STOK
BOI
LTIM
CSO
DILD
PIC