USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Million | 1.21 Million | 827.26 Thousand | 1.08 Million | 729.67 Thousand | 4.4 Million |
Cost of Revenue | 284.42 Thousand | 6.62 Million | 6.7 Million | 1.09 Million | 1.19 Million | 3.09 Million |
Gross Profit | 1.21 Million | -5.4 Million | -5.88 Million | -4465.00 | -464.07 Thousand | 1.3 Million |
Operating Expenses | 9.78 Million | 2.66 Million | 1.85 Million | 377.38 Thousand | 244.13 Thousand | 567.11 Thousand |
Selling, General and Administrative Expenses | 9.78 Million | 2.66 Million | 1.85 Million | 377.38 Thousand | 244.13 Thousand | 567.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.75 Million | - | - | - | - |
Cost and Expenses | 10.07 Million | 9.28 Million | 8.56 Million | 1.46 Million | 1.43 Million | 3.66 Million |
Operating Income | -8.57 Million | -8.06 Million | -7.73 Million | -381.85 Thousand | -708.21 Thousand | 737.06 Thousand |
Interest Expense | 1.76 Million | 1.45 Million | 820.34 Thousand | 10.11 Thousand | 15.13 Thousand | 73.15 Thousand |
Income Tax Expense | 2033.00 | 674.29 Thousand | -666.61 Thousand | -115.35 Thousand | -5.00 | 1.3 Million |
Earnings before Tax | -11.1 Million | -10.05 Million | -8.41 Million | -265.41 Thousand | -723.34 Thousand | 5.73 Million |
Net Income | -11.1 Million | -10.72 Million | -7.75 Million | -150.06 Thousand | -723.34 Thousand | 4.43 Million |
Earnings Per Share Basic | -0.28 | -0.28 | -0.46 | -0.01 | -0.03 | 0.55 |
Earnings Per Share Diluted | -0.28 | -0.28 | -0.46 | -0.01 | -0.03 | 0.55 |
Weighted Average Shares Outstanding | 39.96 Million | 38.78 Million | 16.99 Million | 21.03 Million | 21.03 Million | 8.03 Million |
Weighted Average Shares Outstanding (Diluted) | 39.96 Million | 38.78 Million | 16.99 Million | 21.03 Million | 21.03 Million | 8.03 Million |
Gross Margin | 0.81 | -4.43 | -7.11 | -0.00 | -0.64 | 0.30 |
EBIT Margin | -6.22 | -6.33 | -8.97 | -0.35 | -0.97 | 0.17 |
Profit Margin | -7.41 | -8.80 | -9.37 | -0.14 | -0.99 | 1.01 |
EBITDA | -9.31 Million | -8.24 Million | -7.27 Million | -381.61 Thousand | -707.97 Thousand | 5.8 Million |
Earnings Before Tax Margin | -5.72 | -6.62 | -9.36 | -0.35 | -0.97 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 639.3 Thousand | 344.46 Thousand | 450 Thousand | 1.49 Million | 453.71 Thousand | 322.41 Thousand |
Cost of Revenue | 1.4 Million | -600.86 Thousand | 594.03 Thousand | 7.45 Million | 528.83 Thousand | 903.6 Thousand |
Gross Profit | -764.31 Thousand | 945.32 Thousand | -144.02 Thousand | -5.96 Million | -75.11 Thousand | -581.19 Thousand |
Operating Expenses | 485.1 Thousand | 432.83 Thousand | 791.99 Thousand | 2.61 Million | 1.27 Million | 1.84 Million |
Selling, General and Administrative Expenses | 485.1 Thousand | 432.83 Thousand | 791.99 Thousand | - | 1.27 Million | 1.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -485.1 Thousand | - | 1.9 Million | 6.89 Million | 1.05 Million | 1.96 Million |
Cost and Expenses | 1.88 Million | -168.03 Thousand | 1.38 Million | 10.07 Million | 1.8 Million | 2.74 Million |
Operating Income | -1.24 Million | 512.49 Thousand | -936.02 Thousand | -8.57 Million | -1.34 Million | -2.42 Million |
Interest Expense | 201.59 Thousand | 677.27 Thousand | 542.25 Thousand | 1.76 Million | 435.81 Thousand | 402.94 Thousand |
Income Tax Expense | 993.00 | -17.00 | 8.00 | 2033.00 | -597.00 | 2025.00 |
Earnings before Tax | -1.45 Million | -423.5 Thousand | -3.51 Million | -11.1 Million | -1.77 Million | -2.85 Million |
Net Income | -1.45 Million | -423.2 Thousand | -3.5 Million | -11.1 Million | -1.77 Million | -2.85 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.09 | - | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.09 | - | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 45.67 Million | 40.83 Million | 39.96 Million | 39.96 Million | 39.96 Million | 40.11 Million |
Weighted Average Shares Outstanding (Diluted) | 45.67 Million | 40.83 Million | 39.96 Million | 39.96 Million | 39.96 Million | 40.11 Million |
Gross Margin | -1.20 | 2.74 | -0.32 | -3.98 | -0.17 | -1.80 |
EBIT Margin | -1.95 | 1.50 | -2.06 | - | -2.95 | -7.51 |
Profit Margin | -2.27 | -1.23 | -7.80 | -7.41 | -3.92 | -8.87 |
EBITDA | -1.24 Million | 516.02 Thousand | -927.96 Thousand | - | -1.33 Million | -2.42 Million |
Earnings Before Tax Margin | -1.95 | 1.49 | -2.08 | -5.72 | -2.97 | -7.53 |
PXPHF
LAND
SKAN
THXPF
EOSEW
GIGANTE