USD 0.11
(-31.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.91 Million | 11.37 Million | 20.95 Million | 6.77 Million | 2.72 Million | 3.34 Million |
Total Current Assets | 4.48 Million | 9.93 Million | 18.06 Million | 5.73 Million | 511.41 Thousand | 1.84 Million |
Cash And Short Term Investments | 195.04 Thousand | 5.86 Million | 11.86 Million | 4.13 Million | 54.56 Thousand | 189.02 Thousand |
Cash and Cash Equivalents | 186.29 Thousand | 5.76 Million | 11.86 Million | 4.13 Million | 54.56 Thousand | 189.02 Thousand |
Short Term Investments | 8750.00 | 92.54 Thousand | - | - | - | - |
Net Receivables | 2.36 Million | 2.29 Million | 3.16 Million | 915.2 Thousand | 202.92 Thousand | 574.79 Thousand |
Inventory | 1.2 Million | 235.41 Thousand | 316.32 Thousand | 40.16 Thousand | 78.4 Thousand | 67.72 Thousand |
Other Current Assets | 69.18 Thousand | -1.00 | 2.71 Million | 641.39 Thousand | 175.52 Thousand | 1.01 Million |
Total Non-Current Assets | 2.43 Million | 1.43 Million | 2.89 Million | 1.04 Million | 2.21 Million | 1.5 Million |
Net PPE | 875.67 Thousand | - | - | - | 12.22 Thousand | 176.49 Thousand |
Good Will And Intangible Assets | 1.55 Million | 550.33 Thousand | 1.84 Million | - | - | 1.32 Million |
Good Will | 898.82 Thousand | - | 757.43 Thousand | - | - | - |
Intangible Assets | 660.8 Thousand | 550.33 Thousand | 1.08 Million | - | - | 1.32 Million |
Long-Term Investments | - | - | 1.05 Million | 1.04 Million | 2.13 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 885.22 Thousand | -2.89 Million | - | 66.95 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.45 Million | 14.52 Million | 14.26 Million | 7 Million | 4.53 Million | 4.04 Million |
Total Current Liabilities | 20.73 Million | 7.06 Million | 8.38 Million | 3.15 Million | 4.53 Million | 4.04 Million |
Account Payables | 7.94 Million | 4.16 Million | 4.34 Million | 2.75 Million | 2.76 Million | 2.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.69 Million | 1.58 Million | 2.68 Million | 295.95 Thousand | 1.77 Million | 1.19 Million |
Deferred Revenue | -7.94 Million | - | -4.34 Million | -2.75 Million | -2.46 Million | -429.23 Thousand |
Other Current Liabilities | 10.04 Million | 1.31 Million | 5.69 Million | 2.85 Million | 2.46 Million | 429.23 Thousand |
Total Non Current Liabilities | 1.71 Million | 7.45 Million | 5.88 Million | 3.85 Million | - | - |
Long-Term Debt | 650.34 Thousand | 7.39 Million | 5.75 Million | 3.85 Million | - | - |
Deferred Revenue Non Current | 611.81 Thousand | 7.23 Million | 5.75 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.38 Thousand | -7.23 Million | -5.75 Million | -3.85 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.53 Million | -3.15 Million | 6.69 Million | -237.91 Thousand | -1.81 Million | -698.82 Thousand |
Stock Holders Equity | -15.53 Million | -3.15 Million | 6.69 Million | -237.91 Thousand | -1.81 Million | -698.82 Thousand |
Common Stock | 35.25 Million | 34.84 Million | 33.85 Million | 24.34 Million | 17.06 Million | 16.91 Million |
Retained Earnings | -58.82 Million | -45.39 Million | -34.56 Million | -28.22 Million | -21.16 Million | -21.17 Million |
Accumulated other comprehensive income | 3.08 Million | 7.39 Million | 6.6 Million | 3.56 Million | 2.73 Million | 2.36 Million |
Common Stock Equity | -15.53 Million | -3.15 Million | 6.69 Million | -237.91 Thousand | -1.81 Million | -698.82 Thousand |
Capital Lease Obligation | 864.45 Thousand | - | - | - | - | - |
Total Investments | 8750.00 | 92.54 Thousand | 1.05 Million | 1.04 Million | 2.13 Million | - |
Total Debt | 11.34 Million | 8.98 Million | 8.44 Million | 4.15 Million | 1.77 Million | 1.19 Million |
Net Debt | 11.15 Million | 3.21 Million | -3.42 Million | 20.8 Thousand | 1.71 Million | 1 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.44 Million | 6.91 Million | 8.34 Million | 10.51 Million | 12.5 Million | 11.37 Million |
Total Current Assets | 4.12 Million | 4.48 Million | 4.75 Million | 7.62 Million | 9.17 Million | 9.93 Million |
Cash And Short Term Investments | 278.49 Thousand | 195.04 Thousand | 299.12 Thousand | 754.26 Thousand | 2.16 Million | 5.86 Million |
Cash and Cash Equivalents | 272.42 Thousand | 186.29 Thousand | 272.87 Thousand | 715.28 Thousand | 2.04 Million | 5.76 Million |
Short Term Investments | 6070.00 | 8750.00 | 26.25 Thousand | 38.98 Thousand | 120 Thousand | 92.54 Thousand |
Net Receivables | 2.13 Million | 2.36 Million | 2.74 Million | 4.06 Million | 4.6 Million | 2.29 Million |
Inventory | 985.99 Thousand | 1.2 Million | 409.34 Thousand | 409.02 Thousand | 778.25 Thousand | 235.41 Thousand |
Other Current Assets | 69.17 Thousand | 69.18 Thousand | 1.3 Million | 2.4 Million | 1.62 Million | -1.00 |
Total Non-Current Assets | 1.96 Million | 2.43 Million | 3.59 Million | 2.88 Million | 3.33 Million | 1.43 Million |
Net PPE | 771.23 Thousand | 875.67 Thousand | 160.07 Thousand | 193.85 Thousand | 230.82 Thousand | - |
Good Will And Intangible Assets | 1.15 Million | 1.55 Million | 1.99 Million | 2.03 Million | 2.29 Million | 550.33 Thousand |
Good Will | 898.82 Thousand | 898.82 Thousand | 794.15 Thousand | 794.15 Thousand | 794.15 Thousand | - |
Intangible Assets | 257.42 Thousand | 660.8 Thousand | 1.19 Million | 1.23 Million | 1.49 Million | 550.33 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34.09 Thousand | - | 1.44 Million | 657.96 Thousand | 810.27 Thousand | 885.22 Thousand |
Other Assets | 362.07 Thousand | - | -1.00 | - | - | - |
Total Liabilities | 23.27 Million | 22.45 Million | 16.49 Million | 17.24 Million | 17.12 Million | 14.52 Million |
Total Current Liabilities | 22.07 Million | 20.73 Million | 7.15 Million | 8.04 Million | 8.09 Million | 7.06 Million |
Account Payables | - | 7.94 Million | 5.53 Million | 6.78 Million | 6.3 Million | 4.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.97 Million | 10.69 Million | 543.5 Thousand | 270.09 Thousand | 949.65 Thousand | 1.58 Million |
Deferred Revenue | - | -7.94 Million | -5.53 Million | 807.26 Thousand | 726.46 Thousand | - |
Other Current Liabilities | 10.1 Million | 10.04 Million | 6.61 Million | 179.06 Thousand | 108.9 Thousand | 1.31 Million |
Total Non Current Liabilities | 1.19 Million | 1.71 Million | 9.33 Million | 9.2 Million | 9.03 Million | 7.45 Million |
Long-Term Debt | 155.09 Thousand | 650.34 Thousand | 9.05 Million | 8.92 Million | 8.81 Million | 7.39 Million |
Deferred Revenue Non Current | 580.41 Thousand | 611.81 Thousand | - | - | - | 7.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188.48 Thousand | 178.38 Thousand | 124.18 Thousand | 116.94 Thousand | 67.32 Thousand | -7.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -16.82 Million | -15.53 Million | -8.14 Million | -6.73 Million | -4.62 Million | -3.15 Million |
Stock Holders Equity | -16.82 Million | -15.53 Million | -8.14 Million | -6.73 Million | -4.62 Million | -3.15 Million |
Common Stock | 35.25 Million | 35.25 Million | 35.25 Million | 35.2 Million | 34.96 Million | 34.84 Million |
Retained Earnings | -60.31 Million | -58.82 Million | -51.22 Million | -49.69 Million | -47.44 Million | -45.39 Million |
Accumulated other comprehensive income | 8.1 Million | 3.08 Million | 7.82 Million | 7.75 Million | 7.61 Million | 7.39 Million |
Common Stock Equity | -16.82 Million | -15.53 Million | -8.14 Million | -6.73 Million | -4.62 Million | -3.15 Million |
Capital Lease Obligation | 804.96 Thousand | 864.45 Thousand | 169.75 Thousand | 201.56 Thousand | 235.35 Thousand | - |
Total Investments | 6070.00 | 8750.00 | 26.25 Thousand | 38.98 Thousand | 120 Thousand | 92.54 Thousand |
Total Debt | 12.12 Million | 11.34 Million | 9.6 Million | 9.19 Million | 9.76 Million | 8.98 Million |
Net Debt | 11.85 Million | 11.15 Million | 9.32 Million | 8.48 Million | 7.71 Million | 3.21 Million |
SPM
SADMF
002451
2188
COROENGG
CRC