USD 0.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 119.87 Million | 127.56 Million | 137.05 Million | 138.14 Million | 129.83 Million | 134.69 Million |
Total Current Assets | 75.64 Million | 81.99 Million | 91.16 Million | 90.57 Million | 77.47 Million | 85.04 Million |
Cash And Short Term Investments | 332 Thousand | 2.18 Million | 1.01 Million | 3.25 Million | 4.99 Million | 2.48 Million |
Cash and Cash Equivalents | 332 Thousand | 2.18 Million | 1.01 Million | 3.25 Million | 4.99 Million | 2.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.61 Million | 31.11 Million | 40.06 Million | 41.83 Million | 22.6 Million | 37.46 Million |
Inventory | 42.96 Million | 47.67 Million | 49 Million | 44.68 Million | 49.05 Million | 43.94 Million |
Other Current Assets | 734 Thousand | 1.01 Million | 1.07 Million | 796 Thousand | 827 Thousand | 1.15 Million |
Total Non-Current Assets | 44.22 Million | 45.57 Million | 45.89 Million | 47.57 Million | 52.36 Million | 49.65 Million |
Net PPE | 36.6 Million | 43.08 Million | 43.79 Million | 42.85 Million | 45.56 Million | 42.45 Million |
Good Will And Intangible Assets | 211 Thousand | 296 Thousand | 320 Thousand | 561 Thousand | 588 Thousand | 1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 211 Thousand | 296 Thousand | 320 Thousand | 561 Thousand | 588 Thousand | 1 Million |
Long-Term Investments | 1.41 Million | 320 Thousand | 146 Thousand | 259 Thousand | 317 Thousand | 419 Thousand |
Tax Assets | 4.3 Million | 1.87 Million | 1.63 Million | 3.89 Million | 5.89 Million | 5.78 Million |
Other Non Current Assets | 1.69 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.64 Million | 65.91 Million | 74.55 Million | 67.79 Million | 61.83 Million | 58.11 Million |
Total Current Liabilities | 27.03 Million | 31.59 Million | 37.8 Million | 36.53 Million | 25.42 Million | 29.94 Million |
Account Payables | 25.41 Million | 27.62 Million | 33.57 Million | 30.48 Million | 18.45 Million | 24.74 Million |
Tax Payables | 117 Thousand | 1000.00 | 12 Thousand | 7000.00 | 5000.00 | 429 Thousand |
Short Term Debt | 1.51 Million | 3.97 Million | 4.21 Million | 6.03 Million | 4.93 Million | 1.4 Million |
Deferred Revenue | - | - | - | -2.87 Million | - | - |
Other Current Liabilities | 117 Thousand | 1000.00 | 12 Thousand | 2.88 Million | 2.04 Million | 3.79 Million |
Total Non Current Liabilities | 32.61 Million | 34.32 Million | 36.75 Million | 31.26 Million | 36.4 Million | 28.17 Million |
Long-Term Debt | 32.61 Million | 33.03 Million | 36.09 Million | 31.26 Million | 36.4 Million | 28.17 Million |
Deferred Revenue Non Current | - | -1.29 Million | -657 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.29 Million | 657 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.22 Million | 61.64 Million | 62.5 Million | 70.34 Million | 68 Million | 76.57 Million |
Stock Holders Equity | 60.22 Million | 61.64 Million | 62.5 Million | 70.34 Million | 68 Million | 76.57 Million |
Common Stock | 59.2 Million | 59.2 Million | 59.2 Million | 59.2 Million | 58.85 Million | 58.85 Million |
Retained Earnings | 4.67 Million | 5.78 Million | 5.72 Million | 12.34 Million | 10.04 Million | 16.97 Million |
Accumulated other comprehensive income | -3.64 Million | -3.34 Million | -2.42 Million | -1.19 Million | -899 Thousand | 748 Thousand |
Common Stock Equity | 60.22 Million | 61.64 Million | 62.5 Million | 70.34 Million | 68 Million | 76.57 Million |
Capital Lease Obligation | 2.76 Million | 1.21 Million | 2.06 Million | 1.99 Million | 4.6 Million | 98 Thousand |
Total Investments | 1.41 Million | 320 Thousand | 146 Thousand | 259 Thousand | 317 Thousand | 419 Thousand |
Total Debt | 34.12 Million | 37 Million | 40.3 Million | 37.3 Million | 41.34 Million | 29.57 Million |
Net Debt | 33.78 Million | 34.82 Million | 39.28 Million | 34.04 Million | 36.34 Million | 27.09 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 119.87 Million | 131.23 Million | 126.13 Million | 131.94 Million | 127.56 Million | 127.56 Million |
Total Current Assets | 75.64 Million | 84.44 Million | 79.63 Million | 86.02 Million | 81.99 Million | 81.99 Million |
Cash And Short Term Investments | 332 Thousand | 813 Thousand | 1.24 Million | 1.48 Million | 2.18 Million | 2.18 Million |
Cash and Cash Equivalents | 332 Thousand | 813 Thousand | 1.24 Million | 1.48 Million | 2.18 Million | 2.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.61 Million | 37.1 Million | 29.99 Million | 32.95 Million | 31.11 Million | 31.11 Million |
Inventory | 42.96 Million | 45.61 Million | 47.58 Million | 50.74 Million | 47.67 Million | 47.67 Million |
Other Current Assets | 734 Thousand | 905 Thousand | 803 Thousand | 846 Thousand | 1.01 Million | 1.01 Million |
Total Non-Current Assets | 44.22 Million | 46.79 Million | 46.5 Million | 45.91 Million | 45.57 Million | 45.57 Million |
Net PPE | 36.6 Million | 43.63 Million | 44.45 Million | 43.67 Million | 43.08 Million | 43.08 Million |
Good Will And Intangible Assets | 211 Thousand | 217 Thousand | 220 Thousand | 257 Thousand | 296 Thousand | 296 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 211 Thousand | 217 Thousand | 220 Thousand | 257 Thousand | 296 Thousand | 296 Thousand |
Long-Term Investments | 1.41 Million | 87 Thousand | 99 Thousand | 239 Thousand | 320 Thousand | 320 Thousand |
Tax Assets | 4.3 Million | 2.85 Million | 1.72 Million | 1.74 Million | 1.87 Million | 1.87 Million |
Other Non Current Assets | 1.69 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.64 Million | 70.2 Million | 67.01 Million | 71.2 Million | 65.91 Million | 65.91 Million |
Total Current Liabilities | 27.03 Million | 35.68 Million | 30.84 Million | 34.22 Million | 31.59 Million | 31.59 Million |
Account Payables | 25.41 Million | 32.57 Million | 27.95 Million | 31.25 Million | 27.62 Million | 27.62 Million |
Tax Payables | 117 Thousand | 5000.00 | 52 Thousand | 33 Thousand | 1000.00 | 1000.00 |
Short Term Debt | 1.51 Million | 1.86 Million | 2.28 Million | 2.49 Million | 3.97 Million | 3.97 Million |
Deferred Revenue | - | 5000.00 | - | - | - | - |
Other Current Liabilities | 117 Thousand | 1.25 Million | 601 Thousand | 473 Thousand | 1000.00 | 1000.00 |
Total Non Current Liabilities | 32.61 Million | 34.51 Million | 36.17 Million | 36.98 Million | 34.32 Million | 34.32 Million |
Long-Term Debt | 32.61 Million | 32.75 Million | 36.17 Million | 35.97 Million | 33.03 Million | 33.03 Million |
Deferred Revenue Non Current | - | - | - | -1 Million | -1.29 Million | -1.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.75 Million | - | 1 Million | 1.29 Million | 1.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 60.22 Million | 61.03 Million | 59.12 Million | 60.74 Million | 61.64 Million | 61.64 Million |
Stock Holders Equity | 60.22 Million | 61.03 Million | 59.12 Million | 60.74 Million | 61.64 Million | 61.64 Million |
Common Stock | 59.2 Million | 59.2 Million | 59.2 Million | 59.2 Million | 59.2 Million | 59.2 Million |
Retained Earnings | 4.67 Million | 5.84 Million | 3.88 Million | 5.35 Million | 5.78 Million | 5.78 Million |
Accumulated other comprehensive income | -3.64 Million | -4.01 Million | -3.96 Million | -3.81 Million | -3.34 Million | -3.34 Million |
Common Stock Equity | 60.22 Million | 61.03 Million | 59.12 Million | 60.74 Million | 61.64 Million | 61.64 Million |
Capital Lease Obligation | 2.76 Million | 1.75 Million | 2.97 Million | 2.08 Million | 1.21 Million | 1.21 Million |
Total Investments | 1.41 Million | 87 Thousand | 99 Thousand | 239 Thousand | 320 Thousand | 320 Thousand |
Total Debt | 34.12 Million | 36.37 Million | 38.46 Million | 38.46 Million | 37 Million | 37 Million |
Net Debt | 33.78 Million | 35.56 Million | 37.21 Million | 36.98 Million | 34.82 Million | 34.82 Million |
BRM
JMFINANCIL
4111
CPR
KGH
HANZA