USD 1.41
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.63 Billion | 4.48 Billion | 4.18 Billion | 4.1 Billion | 4.35 Billion | 4.09 Billion |
Total Current Assets | 1.07 Billion | 1.07 Billion | 1.22 Billion | 916 Million | 958 Million | 911 Million |
Cash And Short Term Investments | 59 Million | 100 Million | 71 Million | 72 Million | 53 Million | 54 Million |
Cash and Cash Equivalents | 59 Million | 100 Million | 71 Million | 72 Million | 53 Million | 54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 786 Million | 745 Million | 623 Million | 565 Million | 577 Million | 596 Million |
Inventory | 89 Million | 79 Million | 107 Million | 64 Million | 96 Million | 100 Million |
Other Current Assets | 136 Million | 155 Million | 420 Million | 215 Million | 232 Million | 161 Million |
Total Non-Current Assets | 3.56 Billion | 3.4 Billion | 2.75 Billion | 2.88 Billion | 3.05 Billion | 2.86 Billion |
Net PPE | 1.95 Billion | 1.82 Billion | 1.7 Billion | 1.8 Billion | 1.9 Billion | 1.69 Billion |
Good Will And Intangible Assets | 851 Million | 806 Million | 839 Million | 858 Million | 843 Million | 987 Million |
Good Will | 244 Million | 234 Million | 234 Million | 222 Million | 222 Million | 213 Million |
Intangible Assets | 607 Million | 572 Million | 605 Million | 636 Million | 621 Million | 774 Million |
Long-Term Investments | 680 Million | 254 Million | 212 Million | 227 Million | 308 Million | 182 Million |
Tax Assets | 17 Million | 55 Million | - | - | - | - |
Other Non Current Assets | 66 Million | 459 Million | -2.75 Billion | -2.88 Billion | -3.05 Billion | -2.86 Billion |
Other Assets | - | - | 210 Million | 295 Million | 344 Million | 323 Million |
Total Liabilities | 3.04 Billion | 2.54 Billion | 2.71 Billion | 2.6 Billion | 2.88 Billion | 2.63 Billion |
Total Current Liabilities | 1.06 Billion | 850 Million | 940 Million | 939 Million | 811 Million | 944 Million |
Account Payables | 299 Million | 290 Million | 260 Million | 270 Million | 267 Million | 258 Million |
Tax Payables | - | 25 Million | 40 Million | 23 Million | 44 Million | 23 Million |
Short Term Debt | 510 Million | 314 Million | 345 Million | 433 Million | 300 Million | 478 Million |
Deferred Revenue | 112 Million | 96 Million | 80 Million | 80 Million | 74 Million | 84 Million |
Other Current Liabilities | 139 Million | 150 Million | 255 Million | 156 Million | 170 Million | 124 Million |
Total Non Current Liabilities | 1.98 Billion | 1.69 Billion | 1.24 Billion | 1.12 Billion | 1.4 Billion | 1.07 Billion |
Long-Term Debt | 1.2 Billion | 1.51 Billion | 1.24 Billion | 1.12 Billion | 1.4 Billion | 1.07 Billion |
Deferred Revenue Non Current | - | - | 1.13 Billion | 1.03 Billion | 1.33 Billion | 991 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 780 Million | 176 Million | -1.24 Billion | -1.12 Billion | -1.4 Billion | -1.07 Billion |
Other Liabilities | - | - | 529 Million | 548 Million | 673 Million | 613 Million |
Total Equity | 1.59 Billion | 1.94 Billion | 1.47 Billion | 1.49 Billion | 1.47 Billion | 1.46 Billion |
Stock Holders Equity | 1.59 Billion | 1.94 Billion | 1.47 Billion | 1.49 Billion | 1.47 Billion | 1.46 Billion |
Common Stock | 810 Million | 965 Million | 1.1 Billion | 1.08 Billion | 949 Million | 945 Million |
Retained Earnings | 1.19 Billion | 1.37 Billion | 722 Million | 779 Million | 878 Million | 929 Million |
Accumulated other comprehensive income | -414 Million | -396 Million | -352 Million | -371 Million | -353 Million | -409 Million |
Common Stock Equity | 1.59 Billion | 1.94 Billion | 1.47 Billion | 1.49 Billion | 1.47 Billion | 1.46 Billion |
Capital Lease Obligation | 646 Million | 778 Million | 292 Million | 406 Million | 589 Million | 502 Million |
Total Investments | 680 Million | 254 Million | 212 Million | 227 Million | 308 Million | 182 Million |
Total Debt | 2.36 Billion | 1.83 Billion | 1.87 Billion | 1.86 Billion | 2.13 Billion | 1.94 Billion |
Net Debt | 2.3 Billion | 1.73 Billion | 1.79 Billion | 1.79 Billion | 2.08 Billion | 1.88 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.63 Billion | 4.63 Billion | 4.69 Billion | 4.48 Billion | 4.48 Billion | 4.56 Billion |
Total Current Assets | 1.07 Billion | 1.07 Billion | 1.09 Billion | 1.07 Billion | 1.07 Billion | 1.22 Billion |
Cash And Short Term Investments | 59 Million | 59 Million | 99 Million | 100 Million | 100 Million | 286 Million |
Cash and Cash Equivalents | 59 Million | 59 Million | 99 Million | 100 Million | 100 Million | 286 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 786 Million | 786 Million | 892 Million | 745 Million | 745 Million | 828 Million |
Inventory | 89 Million | 89 Million | 107 Million | 79 Million | 79 Million | 108 Million |
Other Current Assets | 136 Million | 136 Million | 8 Million | 155 Million | 155 Million | 4 Million |
Total Non-Current Assets | 3.56 Billion | 3.56 Billion | 3.6 Billion | 3.4 Billion | 3.4 Billion | 3.34 Billion |
Net PPE | 1.95 Billion | 1.95 Billion | 1.9 Billion | 1.82 Billion | 1.82 Billion | 1.78 Billion |
Good Will And Intangible Assets | 851 Million | 851 Million | 876 Million | 806 Million | 806 Million | 833 Million |
Good Will | 244 Million | 244 Million | - | 234 Million | 234 Million | 58.5 Million |
Intangible Assets | 607 Million | 607 Million | 876 Million | 572 Million | 572 Million | 833 Million |
Long-Term Investments | 680 Million | 680 Million | 765 Million | 254 Million | 254 Million | 685 Million |
Tax Assets | 17 Million | 17 Million | 58 Million | 55 Million | 55 Million | 44 Million |
Other Non Current Assets | 66 Million | 66 Million | - | 459 Million | 459 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.04 Billion | 3.04 Billion | 3.03 Billion | 2.54 Billion | 2.54 Billion | 2.5 Billion |
Total Current Liabilities | 1.06 Billion | 1.06 Billion | 1.09 Billion | 850 Million | 850 Million | 687 Million |
Account Payables | 299 Million | 550 Million | 487 Million | 290 Million | 290 Million | 464 Million |
Tax Payables | - | - | - | 25 Million | 25 Million | - |
Short Term Debt | 510 Million | 510 Million | 605 Million | 314 Million | 314 Million | 221 Million |
Deferred Revenue | 112 Million | - | - | 96 Million | 96 Million | - |
Other Current Liabilities | 139 Million | - | 4 Million | 150 Million | 150 Million | 2 Million |
Total Non Current Liabilities | 1.98 Billion | 1.98 Billion | 1.93 Billion | 1.69 Billion | 1.69 Billion | 1.81 Billion |
Long-Term Debt | 1.2 Billion | 1.2 Billion | 1.06 Billion | 1.51 Billion | 1.51 Billion | 852 Million |
Deferred Revenue Non Current | - | - | - | - | - | 747 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 780 Million | 780 Million | 866 Million | 176 Million | 176 Million | 192 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.94 Billion | 1.94 Billion | 2.06 Billion |
Stock Holders Equity | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.94 Billion | 1.94 Billion | 2.06 Billion |
Common Stock | 810 Million | 810 Million | 810 Million | 965 Million | 965 Million | 1.11 Billion |
Retained Earnings | 1.19 Billion | 1.19 Billion | 1.28 Billion | 1.37 Billion | 1.37 Billion | 1.32 Billion |
Accumulated other comprehensive income | -414 Million | -7 Million | -23 Million | -396 Million | -396 Million | -6 Million |
Common Stock Equity | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.94 Billion | 1.94 Billion | 2.06 Billion |
Capital Lease Obligation | 646 Million | 646 Million | 715 Million | 778 Million | 778 Million | 774 Million |
Total Investments | 680 Million | 680 Million | 765 Million | 254 Million | 254 Million | 685 Million |
Total Debt | 2.36 Billion | 2.36 Billion | 2.38 Billion | 1.83 Billion | 1.83 Billion | 1.84 Billion |
Net Debt | 2.3 Billion | 2.3 Billion | 2.29 Billion | 1.73 Billion | 1.73 Billion | 1.56 Billion |
6806
SHREECEM
PKG
SBILIFE
WOPEF
300571