NXT Nutritionals Holdings, Inc. (NXTH)
USD 0.0
(900.0%)
USD 0.0
(900.0%)
| Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| Revenue | 237.98 Thousand | 187.51 Thousand | 905.72 Thousand | - | - |
| Cost of Revenue | 1.15 Million | 433.59 Thousand | 969.35 Thousand | - | - |
| Gross Profit | -912.71 Thousand | -246.08 Thousand | -63.62 Thousand | - | - |
| Operating Expenses | 3.53 Million | 3.59 Million | 6.9 Million | 11.67 Thousand | 2273.00 |
| Selling, General and Administrative Expenses | 3.53 Million | 3.59 Million | 6.9 Million | 11.67 Thousand | 2273.00 |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 4.68 Million | 4.02 Million | 7.87 Million | 11.67 Thousand | 2273.00 |
| Operating Income | -4.44 Million | -3.83 Million | -6.97 Million | -11.67 Thousand | -2273.00 |
| Interest Expense | 420.04 Thousand | 8.61 Million | 1.01 Million | - | - |
| Income Tax Expense | 419.86 Thousand | 8.6 Million | 1.01 Million | 11.67 Thousand | 2273.00 |
| Earnings before Tax | -915.84 Thousand | -8.79 Million | -22.93 Million | - | - |
| Net Income | -1.33 Million | -17.4 Million | -23.95 Million | -11.67 Thousand | -2273.00 |
| Earnings Per Share Basic | - | -0.38 | -0.68 | -0.00 | -0.00 |
| Earnings Per Share Diluted | - | -0.38 | -0.68 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | - | 45.78 Million | 35.03 Million | 33.07 Million | 5.6 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 45.78 Million | 35.03 Million | 33.07 Million | 5.6 Million |
| Gross Margin | -3.84 | -1.31 | -0.07 | - | - |
| EBIT Margin | -33.54 | 5.97 | 9.93 | - | - |
| Profit Margin | -5.61 | -92.81 | -26.45 | - | - |
| EBITDA | -4.44 Million | 1.11 Million | -6.97 Million | -808.86 Thousand | -1.27 Million |
| Earnings Before Tax Margin | -18.69 | -20.46 | -7.70 | - | - |
| Breakdown | 2011 FY | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY |
|---|---|---|---|---|---|---|
| Revenue | 237.98 Thousand | 86.81 Thousand | 66.23 Thousand | 34.75 Thousand | 50.19 Thousand | 187.51 Thousand |
| Cost of Revenue | 1.15 Million | 813.07 Thousand | 175.97 Thousand | 36.51 Thousand | 125.13 Thousand | 433.59 Thousand |
| Gross Profit | -912.71 Thousand | -726.26 Thousand | -109.74 Thousand | -1764.00 | -74.94 Thousand | -246.08 Thousand |
| Operating Expenses | 3.53 Million | 1.4 Million | 566.14 Thousand | 502.39 Thousand | 1.06 Million | 3.59 Million |
| Selling, General and Administrative Expenses | - | 1.4 Million | 566.14 Thousand | 502.39 Thousand | 1.06 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.68 Million | 2.21 Million | 742.12 Thousand | 538.91 Thousand | 1.18 Million | 4.02 Million |
| Operating Income | -4.44 Million | -2.12 Million | -675.89 Thousand | -504.16 Thousand | -1.13 Million | -3.83 Million |
| Interest Expense | 420.04 Thousand | 56.35 Thousand | 67.26 Thousand | 60.41 Thousand | 236 Thousand | 8.61 Million |
| Income Tax Expense | 419.86 Thousand | 56.17 Thousand | 67.26 Thousand | 60.41 Thousand | 236 Thousand | 8.6 Million |
| Earnings before Tax | -915.84 Thousand | -1.64 Million | -397.1 Thousand | 1.07 Million | 48.39 Thousand | -8.79 Million |
| Net Income | -1.33 Million | -1.69 Million | -464.36 Thousand | 1.01 Million | -187.61 Thousand | -17.4 Million |
| Earnings Per Share Basic | - | - | -0.01 | 0.02 | -0.00 | - |
| Earnings Per Share Diluted | - | - | -0.01 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | - | - | 53.41 Million | 52.65 Million | 50.68 Million | 45.78 Million |
| Weighted Average Shares Outstanding (Diluted) | - | - | 53.41 Million | 106.78 Million | 50.68 Million | 45.78 Million |
| Gross Margin | -3.84 | -8.37 | -1.66 | -0.05 | -1.49 | -1.31 |
| EBIT Margin | - | -30.15 | -14.41 | -59.90 | -46.38 | - |
| Profit Margin | -5.61 | -19.54 | -7.01 | 29.14 | -3.74 | -92.81 |
| EBITDA | - | -2.61 Million | -954.68 Thousand | -2.08 Million | -2.32 Million | - |
| Earnings Before Tax Margin | -18.69 | -24.52 | -10.21 | -14.51 | -22.71 | -20.46 |
BRFI
TQR
OPTL
300437
004090
DIST