USD 10.06
(-19.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.21 Billion | 3.84 Billion | 2.97 Billion | 2.64 Billion | 2.65 Billion | 1.82 Billion |
Total Current Assets | 1.33 Billion | 853.25 Million | 527.7 Million | 716.69 Million | 956.11 Million | 447.28 Million |
Cash And Short Term Investments | 1.23 Billion | 765.84 Million | 456.56 Million | 652.33 Million | 892.93 Million | 398.99 Million |
Cash and Cash Equivalents | 1.23 Billion | 765.84 Million | 456.56 Million | 652.33 Million | 892.93 Million | 398.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.23 Million | 54.91 Million | 44.33 Million | 49.71 Million | 45.06 Million | 33.85 Million |
Inventory | - | - | 11.01 Million | 4.87 Million | 4.31 Million | 2.63 Million |
Other Current Assets | 27.29 Million | 32.49 Million | 15.79 Million | 9.77 Million | 13.79 Million | 11.8 Million |
Total Non-Current Assets | 3.88 Billion | 2.99 Billion | 2.44 Billion | 1.92 Billion | 1.7 Billion | 1.37 Billion |
Net PPE | 3.78 Billion | 2.89 Billion | 2.35 Billion | 1.88 Billion | 1.67 Billion | 1.32 Billion |
Good Will And Intangible Assets | 55.82 Million | 51.97 Million | 38.21 Million | 20.74 Million | 29.28 Million | 23.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.82 Million | 51.97 Million | 38.21 Million | 20.74 Million | 29.28 Million | 23.67 Million |
Long-Term Investments | 22.86 Million | 31.3 Million | 8.31 Million | - | - | - |
Tax Assets | - | - | 29.53 Million | - | - | 21.55 Million |
Other Non Current Assets | 21.75 Million | 18.56 Million | 14.16 Million | 22.69 Million | 3.34 Million | 4.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.57 Billion | 1.27 Billion | 980.68 Million | 976.09 Million | 950.58 Million |
Total Current Liabilities | 150.59 Million | 91.76 Million | 104.33 Million | 77.29 Million | 378.84 Million | 63.52 Million |
Account Payables | 51.33 Million | 37.74 Million | 18.3 Million | 37.3 Million | 32.66 Million | 44.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.05 Million | 6.68 Million | 6.23 Million | 5.97 Million | 306.86 Million | 1.06 Million |
Deferred Revenue | 11.82 Million | 12.54 Million | 16.49 Million | 15.31 Million | 7.08 Million | 5.81 Million |
Other Current Liabilities | 80.37 Million | 34.79 Million | 63.3 Million | 18.7 Million | 32.22 Million | 11.8 Million |
Total Non Current Liabilities | 1.49 Billion | 1.48 Billion | 1.17 Billion | 903.39 Million | 597.25 Million | 887.05 Million |
Long-Term Debt | 1.37 Billion | 1.36 Billion | 1.12 Billion | 854.48 Million | 568.2 Million | 866.11 Million |
Deferred Revenue Non Current | 49.13 Million | 44.83 Million | 43.71 Million | 46.96 Million | 27.75 Million | 19.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | 1.38 Million | 1.03 Million | 1.94 Million | 1.29 Million | -21.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.56 Billion | 2.27 Billion | 1.69 Billion | 1.66 Billion | 1.68 Billion | 875.3 Million |
Stock Holders Equity | 3.56 Billion | 2.27 Billion | 1.69 Billion | 1.66 Billion | 1.68 Billion | 875.3 Million |
Common Stock | 3.66 Billion | 2.37 Billion | 1.76 Billion | 1.75 Billion | 1.75 Billion | 905.11 Million |
Retained Earnings | -114.58 Million | -123.5 Million | -97.86 Million | -104.03 Million | -81.41 Million | -36.22 Million |
Accumulated other comprehensive income | 14.57 Million | 28.96 Million | 33.72 Million | 7.69 Million | 7.61 Million | 6.41 Million |
Common Stock Equity | 3.56 Billion | 2.27 Billion | 1.69 Billion | 1.66 Billion | 1.68 Billion | 875.3 Million |
Capital Lease Obligation | 72.67 Million | 69.96 Million | 76.86 Million | 77.29 Million | 76.83 Million | 73.32 Million |
Total Investments | 22.86 Million | 31.3 Million | 8.31 Million | - | - | - |
Total Debt | 1.45 Billion | 1.44 Billion | 1.13 Billion | 860.45 Million | 875.07 Million | 867.17 Million |
Net Debt | 218.89 Million | 676.23 Million | 679.06 Million | 208.11 Million | -17.86 Million | 468.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.21 Billion | 5.21 Billion | 5.21 Billion | 3.81 Billion | 3.81 Billion | 3.84 Billion |
Total Current Assets | 1.33 Billion | 1.33 Billion | 1.33 Billion | 683.69 Million | 683.69 Million | 853.25 Million |
Cash And Short Term Investments | 1.23 Billion | 1.23 Billion | 1.23 Billion | 589.46 Million | 589.46 Million | 765.84 Million |
Cash and Cash Equivalents | 1.23 Billion | 1.23 Billion | 1.23 Billion | 589.46 Million | 589.46 Million | 765.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.23 Million | 71.23 Million | 49.05 Million | 65.06 Million | 65.06 Million | 54.91 Million |
Inventory | - | - | 6.35 Million | 1.00 | 1.00 | - |
Other Current Assets | 27.29 Million | 27.29 Million | 43.1 Million | 29.15 Million | 29.15 Million | 32.49 Million |
Total Non-Current Assets | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.12 Billion | 3.12 Billion | 2.99 Billion |
Net PPE | 3.78 Billion | 3.78 Billion | 3.78 Billion | 3.04 Billion | 3.04 Billion | 2.89 Billion |
Good Will And Intangible Assets | 55.82 Million | 55.82 Million | 55.82 Million | 53.98 Million | 53.98 Million | 51.97 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.82 Million | 55.82 Million | 55.82 Million | 53.98 Million | 53.98 Million | 51.97 Million |
Long-Term Investments | 22.86 Million | 22.86 Million | 12.13 Million | 11.08 Million | 2.9 Million | 31.3 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.75 Million | 21.75 Million | 32.48 Million | 19.73 Million | 27.92 Million | 18.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
Total Current Liabilities | 150.59 Million | 150.59 Million | 150.59 Million | 87.36 Million | 87.36 Million | 91.76 Million |
Account Payables | 51.33 Million | 131.71 Million | 51.33 Million | 70.29 Million | 70.29 Million | 37.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.05 Million | 7.05 Million | - | 6.9 Million | - | 6.68 Million |
Deferred Revenue | 11.82 Million | 11.82 Million | - | 10.17 Million | - | 12.54 Million |
Other Current Liabilities | 80.37 Million | - | 99.25 Million | - | 17.07 Million | 34.79 Million |
Total Non Current Liabilities | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Long-Term Debt | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.44 Billion | 1.36 Billion |
Deferred Revenue Non Current | 49.13 Million | 49.13 Million | - | 43.3 Million | - | 44.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | 1.84 Million | 123.65 Million | 1.68 Million | 44.98 Million | 1.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.56 Billion | 3.56 Billion | 3.56 Billion | 2.23 Billion | 2.23 Billion | 2.27 Billion |
Stock Holders Equity | 3.56 Billion | 3.56 Billion | 3.56 Billion | 2.23 Billion | 2.23 Billion | 2.27 Billion |
Common Stock | 3.66 Billion | 3.66 Billion | 3.66 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion |
Retained Earnings | -114.58 Million | -114.58 Million | -114.58 Million | -145.98 Million | -145.98 Million | -123.5 Million |
Accumulated other comprehensive income | 14.57 Million | 14.57 Million | 14.56 Million | 13.85 Million | 13.85 Million | 28.96 Million |
Common Stock Equity | 3.56 Billion | 3.56 Billion | 3.56 Billion | 2.23 Billion | 2.23 Billion | 2.27 Billion |
Capital Lease Obligation | 72.67 Million | 72.67 Million | 79.72 Million | 70.35 Million | 77.25 Million | 69.96 Million |
Total Investments | 22.86 Million | 22.86 Million | 12.13 Million | 11.08 Million | 2.9 Million | 31.3 Million |
Total Debt | 1.45 Billion | 1.45 Billion | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Net Debt | 218.89 Million | 218.89 Million | 139.16 Million | 858.21 Million | 851.3 Million | 676.23 Million |
ORC
INF
002847
688026
6861
2204