USD 0.0
(0.0%)
Breakdown | 2016 | 2015 |
---|---|---|
Operating Cash Flow | 1.05 Million | 706.56 Thousand |
Net Income | -765.2 Thousand | -132.5 Thousand |
Depreciation & Amortization | 1.06 Million | -271.31 Thousand |
Deferred income taxes | 51.76 Thousand | -32.15 Thousand |
Stock-based compensation | - | - |
Change in working capital | 325.14 Thousand | -51.92 Thousand |
Other non-cash items | 2.24 Million | 651.82 Thousand |
Investing Cash Flow | -663.26 Thousand | -546.93 Thousand |
Investments in PPE | -456.26 Thousand | -601.47 Thousand |
Acquisitions | -207 Thousand | 54.53 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | -395.5 Thousand | 76.1 Thousand |
Debt repayment | -315.5 Thousand | -76.1 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | -80 Thousand | - |
Accounts receivables | 944.00 | -90.48 Thousand |
Accounts payables | 271.73 Thousand | 3317.00 |
Inventory | - | - |
Other working capital | 52.47 Thousand | 35.24 Thousand |
Cash at beginning of period | 344.36 Thousand | - |
Cash at end of period | 344.61 Thousand | 235.72 Thousand |
Capital Expenditure | -456.26 Thousand | -601.47 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 252.00 | 235.72 Thousand |
Free Cash Flow | 602.75 Thousand | 105.08 Thousand |
Breakdown | 2016 FY | 2015 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -765.2 Thousand | -132.5 Thousand |
Depreciation & Amortization | 1.06 Million | -271.31 Thousand |
Deferred income taxes | 51.76 Thousand | -32.15 Thousand |
Stock-based compensation | - | - |
Change in working capital | 325.14 Thousand | -51.92 Thousand |
Other non-cash items | 2.24 Million | 651.82 Thousand |
Investing Cash Flow | -663.26 Thousand | -546.93 Thousand |
Investments in PPE | -456.26 Thousand | -601.47 Thousand |
Acquisitions | -207 Thousand | 54.53 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | -395.5 Thousand | 76.1 Thousand |
Debt repayment | -315.5 Thousand | -76.1 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | -80 Thousand | - |
Accounts receivables | 944.00 | -90.48 Thousand |
Accounts payables | 271.73 Thousand | 3317.00 |
Inventory | - | - |
Other working capital | 52.47 Thousand | 35.24 Thousand |
Cash at beginning of period | 344.36 Thousand | - |
Cash at end of period | 344.61 Thousand | 235.72 Thousand |
Capital Expenditure | -456.26 Thousand | -601.47 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 252.00 | 235.72 Thousand |
Free Cash Flow | 602.75 Thousand | 105.08 Thousand |
SAB
CDELF
0098
GNLAF
OVHFF
CLAR