USD 0.27
(1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.94 Million | 31.32 Million | 40.16 Million | 32.89 Million | 9.12 Million | 24.66 Million |
Total Current Assets | 4.12 Million | 9.42 Million | 17.29 Million | 15.51 Million | 3.2 Million | 23.79 Million |
Cash And Short Term Investments | 2.12 Million | 6.96 Million | 15.16 Million | 9.98 Million | 372 Thousand | 22.22 Million |
Cash and Cash Equivalents | 2.12 Million | 6.96 Million | 15.16 Million | 9.98 Million | 372 Thousand | 22.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.99 Million | 2.46 Million | 2.12 Million | 5.52 Million | 2.82 Million | 1.57 Million |
Total Non-Current Assets | 23.81 Million | 21.89 Million | 22.87 Million | 17.38 Million | 5.92 Million | 869 Thousand |
Net PPE | 21.46 Million | 19.63 Million | 19.91 Million | 14.6 Million | 5.13 Million | 108 Thousand |
Good Will And Intangible Assets | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | - | - |
Good Will | 626 Thousand | 626 Thousand | 626 Thousand | 626 Thousand | - | - |
Intangible Assets | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | - | - |
Long-Term Investments | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 10 Thousand | 10 Thousand |
Tax Assets | - | -79 Thousand | -79 Thousand | -79 Thousand | - | - |
Other Non Current Assets | 361 Thousand | 345 Thousand | 1.03 Million | 867 Thousand | 788 Thousand | 751 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.92 Million | 159.42 Million | 164.15 Million | 395.84 Million | 52.69 Million | 71.82 Million |
Total Current Liabilities | 45.2 Million | 126 Million | 133.76 Million | 382.42 Million | 41.19 Million | 69.84 Million |
Account Payables | 13.78 Million | 17.64 Million | 10.94 Million | 12.74 Million | 7.19 Million | 20.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.79 Million | 15.89 Million | 7.55 Million | 6.43 Million | 6.53 Million | 14.81 Million |
Deferred Revenue | - | - | 250 Thousand | - | - | 4.8 Million |
Other Current Liabilities | 10.62 Million | 92.47 Million | 115.01 Million | 363.24 Million | 27.47 Million | 30.13 Million |
Total Non Current Liabilities | 29.71 Million | 33.42 Million | 30.38 Million | 13.42 Million | 11.5 Million | 1.98 Million |
Long-Term Debt | 20.31 Million | 10.36 Million | 30.38 Million | 13.42 Million | 11.5 Million | 1.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.4 Million | 23.06 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -46.97 Million | -128.1 Million | -123.99 Million | -362.94 Million | -43.56 Million | -47.15 Million |
Stock Holders Equity | -46.97 Million | -128.1 Million | -123.99 Million | -362.94 Million | -43.56 Million | -47.15 Million |
Common Stock | 1.17 Million | 1.06 Million | 948 Thousand | 830 Thousand | 614 Thousand | 523 Thousand |
Retained Earnings | -1.35 Billion | -1.29 Billion | -1.19 Billion | -1.37 Billion | -839.9 Million | -824.41 Million |
Accumulated other comprehensive income | 1.53 Million | 3.14 Million | 357 Thousand | -1.14 Million | 836 Thousand | 1 Million |
Common Stock Equity | -46.97 Million | -128.1 Million | -123.99 Million | -362.94 Million | -43.56 Million | -47.15 Million |
Capital Lease Obligation | 4.45 Million | 4.72 Million | 5.54 Million | 5.08 Million | 5.3 Million | - |
Total Investments | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 10 Thousand | 10 Thousand |
Total Debt | 45.56 Million | 26.25 Million | 37.93 Million | 19.85 Million | 18.03 Million | 16.79 Million |
Net Debt | 43.43 Million | 19.28 Million | 22.76 Million | 9.87 Million | 17.66 Million | -5.42 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.3 Million | 28.64 Million | 27.94 Million | 27.94 Million | 31.49 Million | 28.43 Million |
Total Current Assets | 4.97 Million | 4.94 Million | 4.12 Million | 4.12 Million | 8.45 Million | 4.64 Million |
Cash And Short Term Investments | 2.88 Million | 2.47 Million | 2.12 Million | 2.12 Million | 6.09 Million | 1.42 Million |
Cash and Cash Equivalents | 2.88 Million | 2.47 Million | 2.12 Million | 2.12 Million | 6.09 Million | 1.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 610 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.09 Million | 2.47 Million | 1.99 Million | 1.99 Million | 1.74 Million | 3.21 Million |
Total Non-Current Assets | 23.32 Million | 23.69 Million | 23.81 Million | 23.81 Million | 23.04 Million | 23.79 Million |
Net PPE | 20.95 Million | 21.33 Million | 21.46 Million | 21.46 Million | 20.76 Million | 21.51 Million |
Good Will And Intangible Assets | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million |
Good Will | 626 Thousand | 626 Thousand | 626 Thousand | 626 Thousand | 626 Thousand | 626 Thousand |
Intangible Assets | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Long-Term Investments | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand |
Tax Assets | - | - | - | - | -79 Thousand | -79 Thousand |
Other Non Current Assets | 372 Thousand | 363 Thousand | 361 Thousand | 361 Thousand | 357 Thousand | 361 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 85.96 Million | 82.03 Million | 74.92 Million | 74.92 Million | 96.61 Million | 89.47 Million |
Total Current Liabilities | 56.17 Million | 62.44 Million | 45.2 Million | 45.2 Million | 49.22 Million | 39.92 Million |
Account Payables | 17.62 Million | 17.82 Million | 13.78 Million | 13.78 Million | 17.04 Million | 18.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.77 Million | 34.47 Million | 20.79 Million | 20.79 Million | 22.26 Million | 10.64 Million |
Deferred Revenue | - | - | - | - | 8.88 Million | 8.7 Million |
Other Current Liabilities | 7.76 Million | 10.13 Million | 10.62 Million | 10.62 Million | 1.02 Million | 1.91 Million |
Total Non Current Liabilities | 29.79 Million | 19.59 Million | 29.71 Million | 29.71 Million | 47.38 Million | 49.54 Million |
Long-Term Debt | 20.43 Million | 10.21 Million | 20.31 Million | 20.31 Million | 15.17 Million | 20.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.36 Million | 9.38 Million | 9.4 Million | 9.4 Million | 32.21 Million | 29.43 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -57.66 Million | -53.39 Million | -46.97 Million | -46.97 Million | -65.11 Million | -61.03 Million |
Stock Holders Equity | -57.66 Million | -53.39 Million | -46.97 Million | -46.97 Million | -65.11 Million | -61.03 Million |
Common Stock | 1.22 Million | 1.19 Million | 1.17 Million | 1.17 Million | 1.14 Million | 1.11 Million |
Retained Earnings | -1.39 Billion | -1.37 Billion | -1.35 Billion | -1.35 Billion | -1.34 Billion | -1.32 Billion |
Accumulated other comprehensive income | 2.22 Million | 2.15 Million | 1.53 Million | 1.53 Million | 3.29 Million | 1.89 Million |
Common Stock Equity | -57.66 Million | -53.39 Million | -46.97 Million | -46.97 Million | -65.11 Million | -61.03 Million |
Capital Lease Obligation | 4.36 Million | 4.38 Million | 4.45 Million | 4.45 Million | 4.5 Million | 4.75 Million |
Total Investments | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand | 79 Thousand |
Total Debt | 55.57 Million | 49.07 Million | 45.56 Million | 45.56 Million | 37.44 Million | 30.75 Million |
Net Debt | 52.69 Million | 46.59 Million | 43.43 Million | 43.43 Million | 31.34 Million | 29.33 Million |
002942
MYCR
0HI3
1816
IMTX
GEKTERNA