USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 2.05 Million | 2.92 Million | 3.3 Million | - | 10.69 Million | 12.18 Million |
Cost of Revenue | 872.3 Thousand | 1.64 Million | 1.89 Million | - | 6.58 Million | 7.52 Million |
Gross Profit | 1.17 Million | 1.28 Million | 1.4 Million | - | 4.11 Million | 4.66 Million |
Operating Expenses | 2.01 Million | 1.87 Million | 1.77 Million | 225.87 Thousand | 4.17 Million | 4.3 Million |
Selling, General and Administrative Expenses | 2 Million | 1.86 Million | 1.76 Million | 225.87 Thousand | 4.17 Million | 4.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.88 Million | 3.51 Million | 3.67 Million | 225.87 Thousand | 10.75 Million | 11.83 Million |
Operating Income | -836.27 Thousand | -607.3 Thousand | -458.82 Thousand | -225.87 Thousand | -60.26 Thousand | 355.73 Thousand |
Interest Expense | 5254.00 | 19.02 Thousand | 93.06 Thousand | - | 100.39 Thousand | 85.82 Thousand |
Income Tax Expense | -42.4 Thousand | 19.95 Thousand | 112.37 Thousand | - | 10.22 Thousand | 53.14 Thousand |
Earnings before Tax | -860.1 Thousand | - | -374.23 Thousand | -168.61 Thousand | 869.29 Thousand | 379.9 Thousand |
Net Income | -812.44 Thousand | -608.23 Thousand | -393.53 Thousand | -168.61 Thousand | 859.07 Thousand | 302.59 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.02 | 0.05 | 0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.02 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 46.41 Million | 40.36 Million | 23.39 Million | 10.97 Million | 16.89 Million | 18.89 Million |
Weighted Average Shares Outstanding (Diluted) | 46.41 Million | 40.36 Million | 23.39 Million | 10.97 Million | 16.89 Million | 19.02 Million |
Gross Margin | 0.57 | 0.44 | 0.43 | - | 0.38 | 0.38 |
EBIT Margin | -0.40 | -0.20 | -0.11 | - | -0.10 | 0.04 |
Profit Margin | -0.40 | -0.21 | -0.12 | - | 0.08 | 0.02 |
EBITDA | -806.86 Thousand | -579.36 Thousand | -353.7 Thousand | -225.87 Thousand | 2320.00 | 481.51 Thousand |
Earnings Before Tax Margin | -0.41 | -0.21 | -0.14 | - | -0.01 | 0.03 |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 |
---|---|---|---|---|---|---|
Revenue | 606.49 Thousand | 720.57 Thousand | 442.71 Thousand | 435.25 Thousand | 2.05 Million | 325.45 Thousand |
Cost of Revenue | 304.83 Thousand | 351.1 Thousand | 169.04 Thousand | 172.59 Thousand | 872.3 Thousand | 534.24 Thousand |
Gross Profit | 301.66 Thousand | 369.46 Thousand | 273.67 Thousand | 262.66 Thousand | 1.17 Million | -208.79 Thousand |
Operating Expenses | 355.92 Thousand | 480.46 Thousand | 411 Thousand | 450.1 Thousand | 2.01 Million | 443.33 Thousand |
Selling, General and Administrative Expenses | 352.9 Thousand | 478.01 Thousand | 408.45 Thousand | 448.4 Thousand | - | 443.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 660.75 Thousand | 831.56 Thousand | 580.05 Thousand | 622.69 Thousand | 2.88 Million | 977.57 Thousand |
Operating Income | -54.84 Thousand | -111.57 Thousand | -137.92 Thousand | -188.01 Thousand | -836.27 Thousand | -652.73 Thousand |
Interest Expense | 580.00 | 578.00 | 587.00 | 571.00 | 5254.00 | 609.00 |
Income Tax Expense | 580.00 | 578.00 | 587.00 | -1537.00 | -42.4 Thousand | - |
Earnings before Tax | - | - | - | - | -860.1 Thousand | -644.19 Thousand |
Net Income | -54.84 Thousand | -111.57 Thousand | -137.92 Thousand | -185.9 Thousand | -812.44 Thousand | -644.19 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.02 |
Weighted Average Shares Outstanding | 48.63 Million | 56.05 Million | 48.58 Million | - | 46.41 Million | 41.22 Million |
Weighted Average Shares Outstanding (Diluted) | 48.63 Million | 56.05 Million | 48.58 Million | - | 46.41 Million | 41.22 Million |
Gross Margin | 0.50 | 0.51 | 0.62 | 0.60 | 0.57 | -0.64 |
EBIT Margin | -0.08 | -0.15 | -0.30 | -0.43 | - | -2.03 |
Profit Margin | -0.09 | -0.15 | -0.31 | -0.43 | -0.40 | -1.98 |
EBITDA | -51.24 Thousand | -108.54 Thousand | -134.77 Thousand | -185.74 Thousand | - | -660.66 Thousand |
Earnings Before Tax Margin | -0.09 | -0.15 | -0.31 | -0.43 | -0.41 | -2.01 |
SREI
KYMR
GPW
MIUFY
IGP
3138