USD 0.0
(0.0%)
Breakdown | 2017 | 2016 |
---|---|---|
Operating Cash Flow | -1.6 Million | -2.31 Million |
Net Income | -1.32 Million | -1.99 Million |
Depreciation & Amortization | 77.97 Thousand | 145.17 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 456.29 Thousand | 533.24 Thousand |
Other non-cash items | -666.49 Thousand | -707.76 Thousand |
Investing Cash Flow | -1603.67 | -3499.40 |
Investments in PPE | -1603.67 | -3499.40 |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 1.63 Million | 1.82 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 1.63 Million | 1.82 Million |
Other Financing Activities | - | - |
Accounts receivables | 8274.24 | -1173.71 |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 448.01 Thousand | 534.42 Thousand |
Cash at beginning of period | 23.25 Thousand | 515.52 Thousand |
Cash at end of period | 56.39 Thousand | 23.25 Thousand |
Capital Expenditure | -1603.67 | -3499.40 |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 33.13 Thousand | -492.27 Thousand |
Free Cash Flow | -1.6 Million | -2.32 Million |
Breakdown | 2017 FY | 2016 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -1.32 Million | -1.99 Million |
Depreciation & Amortization | 77.97 Thousand | 145.17 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 456.29 Thousand | 533.24 Thousand |
Other non-cash items | -666.49 Thousand | -707.76 Thousand |
Investing Cash Flow | -1603.67 | -3499.40 |
Investments in PPE | -1603.67 | -3499.40 |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 1.63 Million | 1.82 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 1.63 Million | 1.82 Million |
Other Financing Activities | - | - |
Accounts receivables | 8274.24 | -1173.71 |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 448.01 Thousand | 534.42 Thousand |
Cash at beginning of period | 23.25 Thousand | 515.52 Thousand |
Cash at end of period | 56.39 Thousand | 23.25 Thousand |
Capital Expenditure | -1603.67 | -3499.40 |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 33.13 Thousand | -492.27 Thousand |
Free Cash Flow | -1.6 Million | -2.32 Million |
ENRG
CUPUF
ENEV3
LPKGF
MA
ADY