NTCHF | N1 Technologies Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2016	2015
Revenue	8965.00	12.15 Thousand
Cost of Revenue	421.44 Thousand	478.71 Thousand
Gross Profit	-412.48 Thousand	-466.55 Thousand
Operating Expenses	652.99 Thousand	1.37 Million
Selling, General and Administrative Expenses	652.99 Thousand	1.37 Million
Research and Development Expenses	-	-
Other Expenses	-	-
Cost and Expenses	1.07 Million	1.85 Million
Operating Income	-1.06 Million	-1.84 Million
Interest Expense	-	-
Income Tax Expense	-2465.00	-8286.00
Earnings before Tax	-706.25 Thousand	-795.74 Thousand
Net Income	-706.25 Thousand	-795.74 Thousand
Earnings Per Share Basic	-0.19	-0.32
Earnings Per Share Diluted	-0.19	-0.32
Weighted Average Shares Outstanding	3.77 Million	2.5 Million
Weighted Average Shares Outstanding (Diluted)	3.77 Million	2.5 Million
Gross Margin	-46.01	-38.37
EBIT Margin	-71.87	-112.93
Profit Margin	-78.78	-65.45
EBITDA	-285.11 Thousand	-326.97 Thousand
Earnings Before Tax Margin	-118.85	-151.48

Breakdown	2016 FY	2015 FY
Revenue	8965.00	12.15 Thousand
Cost of Revenue	421.44 Thousand	478.71 Thousand
Gross Profit	-412.48 Thousand	-466.55 Thousand
Operating Expenses	652.99 Thousand	1.37 Million
Selling, General and Administrative Expenses	-	-
Research and Development Expenses	-	-
Other Expenses	-	-
Cost and Expenses	1.07 Million	1.85 Million
Operating Income	-1.06 Million	-1.84 Million
Interest Expense	-	-
Income Tax Expense	-2465.00	-8286.00
Earnings before Tax	-706.25 Thousand	-795.74 Thousand
Net Income	-706.25 Thousand	-795.74 Thousand
Earnings Per Share Basic	-	-
Earnings Per Share Diluted	-	-
Weighted Average Shares Outstanding	3.77 Million	2.5 Million
Weighted Average Shares Outstanding (Diluted)	3.77 Million	2.5 Million
Gross Margin	-46.01	-38.37
EBIT Margin	-	-
Profit Margin	-78.78	-65.45
EBITDA	-	-
Earnings Before Tax Margin	-118.85	-151.48