USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 6.96 Million | 5.05 Million | -24.22 Million | -10.77 Million | -44.21 Million | 13.23 Million |
Net Income | 26.97 Million | 6 Million | -14.01 Million | 21.62 Million | 14.16 Million | 1.84 Million |
Depreciation & Amortization | - | - | 1.66 Million | 665.15 Thousand | 7.99 Million | 374.74 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -20.01 Million | -951.57 Thousand | 112.29 Thousand | -33.05 Million | -66.47 Million | 1.66 Million |
Other non-cash items | 509.5 Thousand | - | -4.3 Million | 6.36 Million | 43.86 Million | 8.44 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 8.31 Million | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -509.49 Thousand | - | -4.36 Million | -5.03 Million | -27.77 Million | 1.66 Million |
Inventory | - | - | - | - | - | - |
Other working capital | -19.5 Million | -951.57 Thousand | 4.47 Million | -28.02 Million | -38.69 Million | - |
Cash at beginning of period | 13.37 Million | - | 24.22 Million | 35 Million | 79.21 Million | 120.64 Thousand |
Cash at end of period | 10.17 Million | 13.37 Million | - | 24.22 Million | 35 Million | 79.21 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -3.2 Million | 13.37 Million | -24.22 Million | -10.77 Million | -44.21 Million | 79.09 Million |
Free Cash Flow | 6.96 Million | 5.05 Million | -24.22 Million | -10.77 Million | -44.21 Million | 13.23 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 26.97 Million | 8.46 Million | 9.3 Million | 5.55 Million | 3.64 Million | 2.36 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -20.01 Million | -5.33 Million | -1.82 Million | -5.33 Million | -7.52 Million | -7.78 Million |
Other non-cash items | 509.5 Thousand | - | - | - | 2.99 Million | - |
Investing Cash Flow | - | - | - | - | - | 1.33 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 6.81 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -509.49 Thousand | - | - | - | - | - |
Inventory | - | - | - | - | -2.99 Million | - |
Other working capital | -19.5 Million | -5.33 Million | -1.82 Million | -5.33 Million | -4.52 Million | -7.78 Million |
Cash at beginning of period | 13.37 Million | 11.17 Million | 9.72 Million | 9.5 Million | 13.37 Million | 10.63 Million |
Cash at end of period | 10.17 Million | 10.17 Million | 11.17 Million | 9.72 Million | 9.5 Million | 13.37 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -3.2 Million | -1 Million | 1.45 Million | 220 Thousand | -3.87 Million | 2.74 Million |
Free Cash Flow | 6.96 Million | 3.13 Million | 7.47 Million | 220 Thousand | -3.87 Million | -5.41 Million |
2126
ENMHF
603897
BRL
TWCI
AHL-PC