USD 0.06
(3.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 106.45 Million | 256.16 Million | 462.68 Million | 371.44 Million | 158.04 Million | 156.66 Million |
Total Current Assets | 23.86 Million | 56.42 Million | 49.38 Million | 46.97 Million | 35.69 Million | 44.38 Million |
Cash And Short Term Investments | 11.76 Million | 48.07 Million | 32.45 Million | 40.68 Million | 28.79 Million | 42.92 Million |
Cash and Cash Equivalents | 11.61 Million | 47.92 Million | 32.34 Million | 40.49 Million | 28.7 Million | 42.83 Million |
Short Term Investments | 149 Thousand | 152 Thousand | 108 Thousand | 195 Thousand | 88 Thousand | 93 Thousand |
Net Receivables | 11.27 Million | 2.58 Million | 6.12 Million | 1.8 Million | 6.65 Million | 1.16 Million |
Inventory | - | 4.64 Million | 9.64 Million | 3.83 Million | - | - |
Other Current Assets | 822 Thousand | 1.12 Million | 1.15 Million | 642 Thousand | - | 297 Thousand |
Total Non-Current Assets | 82.58 Million | 199.73 Million | 413.29 Million | 324.46 Million | 122.35 Million | 112.28 Million |
Net PPE | 3.84 Million | 178.93 Million | 257.01 Million | 131.01 Million | 107.82 Million | 105.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.39 Million | 20.7 Million | 156.2 Million | 33.86 Million | 14.45 Million | 6.73 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44.35 Million | 101 Thousand | 77 Thousand | 159.59 Million | 74 Thousand | 159 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.52 Million | 68.19 Million | 148.42 Million | 126.96 Million | 9.64 Million | 10.41 Million |
Total Current Liabilities | 8.97 Million | 22.73 Million | 45.46 Million | 32.9 Million | 9.64 Million | 4.59 Million |
Account Payables | 556 Thousand | 1.74 Million | 3.24 Million | 6.88 Million | 759 Thousand | 4.59 Million |
Tax Payables | 639 Thousand | 6.05 Million | - | - | - | - |
Short Term Debt | 1.16 Million | 4.31 Million | 24.57 Million | 10.64 Million | 4.7 Million | - |
Deferred Revenue | 1.93 Million | - | 16.55 Million | -6.88 Million | -759 Thousand | - |
Other Current Liabilities | 5.31 Million | 16.67 Million | 1.08 Million | 22.26 Million | 4.94 Million | - |
Total Non Current Liabilities | 12.55 Million | 45.46 Million | 102.96 Million | 94.06 Million | - | 5.81 Million |
Long-Term Debt | 446 Thousand | 2.28 Million | 55.91 Million | 34.89 Million | - | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.42 Million | 41.93 Million | 36.72 Million | 59.16 Million | - | 5.81 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 84.92 Million | 187.96 Million | 314.26 Million | 244.47 Million | 148.4 Million | 146.25 Million |
Stock Holders Equity | 84.92 Million | 187.96 Million | 314.26 Million | 244.47 Million | 148.4 Million | 146.25 Million |
Common Stock | 414.9 Million | 396.81 Million | 388.78 Million | 347.16 Million | 190.69 Million | 176.28 Million |
Retained Earnings | -391.16 Million | -263.35 Million | -157.93 Million | -157.23 Million | -60.1 Million | -47.77 Million |
Accumulated other comprehensive income | 61.18 Million | -5.62 Million | 25.97 Million | 57.11 Million | -6.42 Million | -4.31 Million |
Common Stock Equity | 84.92 Million | 187.96 Million | 314.26 Million | 244.47 Million | 148.4 Million | 146.25 Million |
Capital Lease Obligation | 446 Thousand | 6.59 Million | 30.98 Million | 29.56 Million | 187 Thousand | - |
Total Investments | 34.54 Million | 20.85 Million | 156.31 Million | 34.05 Million | 14.54 Million | 6.82 Million |
Total Debt | 1.61 Million | 6.59 Million | 80.48 Million | 75.11 Million | 4.7 Million | - |
Net Debt | -9.99 Million | -41.32 Million | 48.14 Million | 34.61 Million | -23.99 Million | -42.83 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.96 Million | 105.28 Million | 106.45 Million | 106.45 Million | 209.69 Million | 224.23 Million |
Total Current Assets | 13.12 Million | 16.68 Million | 23.86 Million | 23.86 Million | 19.3 Million | 29.29 Million |
Cash And Short Term Investments | 10.65 Million | 14.76 Million | 11.76 Million | 11.76 Million | 16.54 Million | 26.98 Million |
Cash and Cash Equivalents | 10.53 Million | 14.62 Million | 11.61 Million | 11.61 Million | 16.4 Million | 26.84 Million |
Short Term Investments | 119 Thousand | 146 Thousand | 149 Thousand | 149 Thousand | 144 Thousand | 146 Thousand |
Net Receivables | 2.1 Million | 1.31 Million | 11.27 Million | 11.27 Million | 1.06 Million | 1.46 Million |
Inventory | - | - | - | -11.27 Million | 833 Thousand | 267 Thousand |
Other Current Assets | 369 Thousand | 598 Thousand | 822 Thousand | 12.1 Million | 866 Thousand | 578 Thousand |
Total Non-Current Assets | 87.83 Million | 88.59 Million | 82.58 Million | 82.58 Million | 190.38 Million | 194.93 Million |
Net PPE | 678 Thousand | 3 Million | 3.84 Million | 48.09 Million | 165.17 Million | 170.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 42.26 Million | 42.09 Million | 34.39 Million | 34.39 Million | 25.11 Million | 24.82 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44.88 Million | 43.49 Million | 44.35 Million | 97 Thousand | 94 Thousand | 94 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 20.85 Million | 19.67 Million | 21.52 Million | 21.52 Million | 46.21 Million | 54.58 Million |
Total Current Liabilities | 6.78 Million | 6.14 Million | 8.97 Million | 8.97 Million | 5.81 Million | 12.95 Million |
Account Payables | 727 Thousand | 347 Thousand | 556 Thousand | 556 Thousand | 1.4 Million | 567 Thousand |
Tax Payables | - | - | 639 Thousand | 639 Thousand | - | - |
Short Term Debt | 108 Thousand | 531 Thousand | 1.16 Million | 1.16 Million | 1.71 Million | 2.49 Million |
Deferred Revenue | 1.21 Million | 1.17 Million | 1.93 Million | 1.93 Million | - | - |
Other Current Liabilities | 4.73 Million | 4.08 Million | 5.31 Million | 5.31 Million | 2.68 Million | 9.9 Million |
Total Non Current Liabilities | 14.06 Million | 13.53 Million | 12.55 Million | 12.55 Million | 40.4 Million | 41.62 Million |
Long-Term Debt | 388 Thousand | 401 Thousand | 446 Thousand | 446 Thousand | 66 Thousand | 385 Thousand |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.04 Million | 8.5 Million | 8.42 Million | 8.42 Million | 38.36 Million | 39.26 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 80.1 Million | 85.6 Million | 84.92 Million | 84.92 Million | 163.47 Million | 169.64 Million |
Stock Holders Equity | 80.1 Million | 85.6 Million | 84.92 Million | 84.92 Million | 163.47 Million | 169.64 Million |
Common Stock | 415.55 Million | 415.55 Million | 414.9 Million | 414.9 Million | 412.52 Million | 407.09 Million |
Retained Earnings | -403.41 Million | -396.22 Million | -391.16 Million | -391.16 Million | -300.28 Million | -290.72 Million |
Accumulated other comprehensive income | 67.96 Million | 66.27 Million | 61.18 Million | -567 Thousand | -9.75 Million | -7.49 Million |
Common Stock Equity | 80.1 Million | 85.6 Million | 84.92 Million | 84.92 Million | 163.47 Million | 169.64 Million |
Capital Lease Obligation | 388 Thousand | 401 Thousand | 446 Thousand | 1.61 Million | 1.78 Million | 2.87 Million |
Total Investments | 42.38 Million | 42.24 Million | 34.54 Million | 34.54 Million | 25.25 Million | 24.97 Million |
Total Debt | 496 Thousand | 932 Thousand | 1.61 Million | 1.61 Million | 1.78 Million | 2.87 Million |
Net Debt | -10.04 Million | -13.69 Million | -9.99 Million | -9.99 Million | -14.61 Million | -23.96 Million |
GGGSF
ASLI
688379
ARU
IMCX
MIKP