Norris Industries, Inc. (NRIS)
USD 0.04
(0.0%)
USD 0.04
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 329.61 Thousand | 526.44 Thousand | 452.29 Thousand | 280.16 Thousand | 573.01 Thousand | 499.07 Thousand |
| Cost of Revenue | 645.19 Thousand | 722.75 Thousand | 640.56 Thousand | 787.71 Thousand | 1.5 Million | 490.44 Thousand |
| Gross Profit | -315.58 Thousand | -196.3 Thousand | -188.27 Thousand | -507.55 Thousand | -930.58 Thousand | 8634.00 |
| Operating Expenses | 200.78 Thousand | 192.29 Thousand | 203.69 Thousand | 313.51 Thousand | 577.06 Thousand | 878.05 Thousand |
| Selling, General and Administrative Expenses | 200.78 Thousand | 192.29 Thousand | 203.69 Thousand | 313.51 Thousand | 577.06 Thousand | 878.05 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 462.73 Million | - | - | - | - |
| Cost and Expenses | 845.98 Thousand | 915.05 Thousand | 844.25 Thousand | 1.1 Million | 2.08 Million | 1.36 Million |
| Operating Income | -516.37 Thousand | -388.6 Thousand | -391.95 Thousand | -1.01 Million | -2.82 Million | -869.41 Thousand |
| Interest Expense | 126.96 Thousand | 116.37 Thousand | 106.99 Thousand | 92.52 Thousand | 73.29 Thousand | 52.26 Thousand |
| Income Tax Expense | - | 116.37 Thousand | -10.00 | 92.52 Thousand | 73.29 Thousand | 38.76 Thousand |
| Earnings before Tax | -643.33 Thousand | -504.98 Thousand | -498.95 Thousand | -1.1 Million | -2.89 Million | -921.68 Thousand |
| Net Income | -643.33 Thousand | -621.35 Thousand | -498.94 Thousand | -1.2 Million | -2.97 Million | -921.68 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million | 89.73 Million | 89.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million | 89.73 Million | 89.44 Million |
| Gross Margin | -0.96 | -0.37 | -0.42 | -1.81 | -1.62 | 0.02 |
| EBIT Margin | -1.22 | -0.61 | -0.78 | -2.09 | -1.28 | -1.32 |
| Profit Margin | -1.95 | -1.18 | -1.10 | -4.29 | -5.19 | -1.85 |
| EBITDA | -401.54 Thousand | -320.87 Thousand | -350.85 Thousand | -782.26 Thousand | -2.05 Million | -658.79 Thousand |
| Earnings Before Tax Margin | -1.57 | -0.74 | -0.87 | -3.63 | -4.93 | -1.74 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 329.61 Thousand | 78.54 Thousand | 87.11 Thousand | 82.6 Thousand | 81.35 Thousand | 526.44 Thousand |
| Cost of Revenue | 645.19 Thousand | 193.27 Thousand | 166.24 Thousand | 136.86 Thousand | 148.8 Thousand | 722.75 Thousand |
| Gross Profit | -315.58 Thousand | -114.73 Thousand | -79.13 Thousand | -54.25 Thousand | -67.45 Thousand | -196.3 Thousand |
| Operating Expenses | 200.78 Thousand | 47.62 Thousand | 31.95 Thousand | 38.07 Thousand | 83.13 Thousand | 192.29 Thousand |
| Selling, General and Administrative Expenses | - | 47.62 Thousand | 31.95 Thousand | 38.07 Thousand | 83.13 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 329.58 Million | 329.37 Million | 120.66 Thousand | 82.06 Thousand | - | 462.73 Million |
| Cost and Expenses | 845.98 Thousand | 240.9 Thousand | 198.2 Thousand | 174.93 Thousand | 231.93 Thousand | 915.05 Thousand |
| Operating Income | -516.37 Thousand | -162.36 Thousand | -111.09 Thousand | -92.33 Thousand | -150.58 Thousand | -388.6 Thousand |
| Interest Expense | 126.96 Thousand | 32.61 Thousand | 31.91 Thousand | 31.68 Thousand | 30.75 Thousand | 116.37 Thousand |
| Income Tax Expense | 3.00 | -2.00 | - | - | 30.75 Thousand | 116.37 Thousand |
| Earnings before Tax | -643.33 Thousand | -194.98 Thousand | -143 Thousand | -124.01 Thousand | -181.33 Thousand | -504.98 Thousand |
| Net Income | -643.33 Thousand | -194.98 Thousand | -143 Thousand | -124.01 Thousand | -212.08 Thousand | -621.35 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million | 90.88 Million |
| Gross Margin | -0.96 | -1.46 | -0.91 | -0.66 | -0.83 | -0.37 |
| EBIT Margin | - | -1.12 | -1.12 | -0.92 | -1.73 | - |
| Profit Margin | -1.95 | -2.48 | -1.64 | -1.50 | -2.61 | -1.18 |
| EBITDA | - | -87.72 Thousand | -97.46 Thousand | -75.6 Thousand | -140.75 Thousand | - |
| Earnings Before Tax Margin | -1.57 | -2.07 | -1.28 | -1.12 | -1.85 | -0.74 |
VSTE
002997
6785
ATH-PA
603055
007810