USD 1.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.54 Billion | 2.59 Billion | 3.04 Billion | 2.96 Billion | 3.19 Billion | 2.9 Billion |
Total Current Assets | 737.9 Million | 787.7 Million | 1.12 Billion | 1.15 Billion | 1.18 Billion | 914.9 Million |
Cash And Short Term Investments | 117.6 Million | 157.8 Million | 486.6 Million | 513.7 Million | 498.3 Million | 245.9 Million |
Cash and Cash Equivalents | 117.6 Million | 157.8 Million | 486.6 Million | 513.7 Million | 498.3 Million | 245.9 Million |
Short Term Investments | 100 Thousand | 100 Thousand | 800 Thousand | 500 Thousand | - | - |
Net Receivables | 503.8 Million | 502.3 Million | 522.79 Million | 523.9 Million | 564.9 Million | 556.9 Million |
Inventory | 67.3 Million | 82.9 Million | 72.5 Million | 71.2 Million | 76.9 Million | 71.2 Million |
Other Current Assets | 49.2 Million | 44.7 Million | 43.4 Million | 48.09 Million | 45.8 Million | 40.9 Million |
Total Non-Current Assets | 1.81 Billion | 1.81 Billion | 1.92 Billion | 1.8 Billion | 2.01 Billion | 1.98 Billion |
Net PPE | 156.3 Million | 150.4 Million | 186.1 Million | 207.1 Million | 234.8 Million | 148.7 Million |
Good Will And Intangible Assets | 1.2 Billion | 1.21 Billion | 2.28 Billion | 2.37 Billion | 2.17 Billion | 1.18 Billion |
Good Will | 1.08 Billion | 1.08 Billion | 1.11 Billion | 1.02 Billion | 1.04 Billion | 1.12 Billion |
Intangible Assets | 126.6 Million | 131.3 Million | 1.2 Billion | 1.25 Billion | 1.15 Billion | 55.2 Million |
Long-Term Investments | 404.1 Million | 397.1 Million | 394.9 Million | 386 Million | 442.5 Million | 453.2 Million |
Tax Assets | 17.2 Million | 17.9 Million | 19.9 Million | 17 Million | 90.1 Million | 73.1 Million |
Other Non Current Assets | 25.69 Million | 34.79 Million | -965.6 Million | -1.18 Billion | -936.6 Million | 127.9 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.48 Billion | 1.56 Billion | 1.68 Billion | 1.72 Billion | 1.94 Billion | 1.65 Billion |
Total Current Liabilities | 598.5 Million | 650.1 Million | 593.5 Million | 721.2 Million | 639.5 Million | 727.7 Million |
Account Payables | 79.2 Million | 80.5 Million | 79.5 Million | 75.5 Million | 79.5 Million | 80.1 Million |
Tax Payables | 45 Million | 35.4 Million | 29.5 Million | 42.1 Million | 36.4 Million | 58.1 Million |
Short Term Debt | 80.6 Million | 129.9 Million | 77 Million | 205.2 Million | 111.6 Million | 189.6 Million |
Deferred Revenue | 212 Million | 203.4 Million | 193.3 Million | 187.5 Million | 198.3 Million | 192.6 Million |
Other Current Liabilities | 226.7 Million | 236.3 Million | 243.7 Million | 253 Million | 250.1 Million | 265.4 Million |
Total Non Current Liabilities | 882.09 Million | 919.49 Million | 1.09 Billion | 998.8 Million | 1.3 Billion | 925.2 Million |
Long-Term Debt | 714.8 Million | 729.7 Million | 869 Million | 767.1 Million | 993.9 Million | 673.8 Million |
Deferred Revenue Non Current | 46 Million | 34.19 Million | 44.4 Million | 53.8 Million | 61.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.89 Million | 19.8 Million | 22.1 Million | 29.7 Million | 37.1 Million | 39.2 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.07 Billion | 1.03 Billion | 1.36 Billion | 1.24 Billion | 1.25 Billion | 1.25 Billion |
Stock Holders Equity | 1.06 Billion | 1.02 Billion | 1.35 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Common Stock | 34.5 Million | 34.5 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million |
Retained Earnings | 963.8 Million | 930.5 Million | 1.06 Billion | 978 Million | 947.6 Million | 958.2 Million |
Accumulated other comprehensive income | 22.4 Million | 16 Million | 208.39 Million | 178 Million | 216.29 Million | 205.8 Million |
Common Stock Equity | 1.06 Billion | 1.02 Billion | 1.35 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Capital Lease Obligation | 31.5 Million | 31.5 Million | 44.4 Million | 53.8 Million | 61.4 Million | - |
Total Investments | 404.1 Million | 397.1 Million | 394.9 Million | 386 Million | 442.5 Million | 453.2 Million |
Total Debt | 826.9 Million | 893.8 Million | 990.4 Million | 1.02 Billion | 1.16 Billion | 863.4 Million |
Net Debt | 709.3 Million | 736 Million | 503.8 Million | 512.39 Million | 668.6 Million | 617.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.61 Billion | 2.61 Billion | 2.59 Billion |
Total Current Assets | 737.9 Million | 737.9 Million | 747 Million | 797.4 Million | 797.4 Million | 787.7 Million |
Cash And Short Term Investments | 117.6 Million | 117.6 Million | 117.6 Million | 170.1 Million | 170.1 Million | 157.8 Million |
Cash and Cash Equivalents | 117.6 Million | 117.6 Million | 117.6 Million | 170.1 Million | 170.1 Million | 157.8 Million |
Short Term Investments | 100 Thousand | 100 Thousand | - | 100 Thousand | - | 100 Thousand |
Net Receivables | 503.8 Million | 503.8 Million | 466.8 Million | 473.4 Million | 426.6 Million | 502.3 Million |
Inventory | 67.3 Million | 67.3 Million | 67.3 Million | 94.9 Million | 94.9 Million | 82.9 Million |
Other Current Assets | 49.2 Million | 49.2 Million | 95.29 Million | 59 Million | 105.79 Million | 44.7 Million |
Total Non-Current Assets | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion |
Net PPE | 156.3 Million | 156.3 Million | 156.3 Million | 149.4 Million | 149.4 Million | 150.4 Million |
Good Will And Intangible Assets | 1.2 Billion | 1.2 Billion | 1.11 Billion | 1.2 Billion | 1.1 Billion | 1.21 Billion |
Good Will | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion | 1.08 Billion |
Intangible Assets | 126.6 Million | 126.6 Million | 28.7 Million | 128.2 Million | 27.3 Million | 131.3 Million |
Long-Term Investments | 404.1 Million | 404.1 Million | 28.5 Million | 397.6 Million | 29 Million | 397.1 Million |
Tax Assets | 17.2 Million | 17.2 Million | - | 33.29 Million | - | 17.9 Million |
Other Non Current Assets | 25.69 Million | 25.69 Million | 507.3 Million | 30.7 Million | 533.5 Million | 34.79 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.54 Billion | 1.54 Billion | 1.56 Billion |
Total Current Liabilities | 598.5 Million | 598.5 Million | 613.5 Million | 586 Million | 586 Million | 650.1 Million |
Account Payables | 79.2 Million | 79.2 Million | 79.2 Million | 63.9 Million | 63.9 Million | 80.5 Million |
Tax Payables | 45 Million | 45 Million | - | 32.1 Million | - | 35.4 Million |
Short Term Debt | 80.6 Million | 80.6 Million | 66 Million | 108.8 Million | 92.5 Million | 129.9 Million |
Deferred Revenue | 212 Million | 212 Million | - | 185.3 Million | - | 203.4 Million |
Other Current Liabilities | 226.7 Million | 226.7 Million | 468.3 Million | 228 Million | 429.6 Million | 236.3 Million |
Total Non Current Liabilities | 882.09 Million | 882.09 Million | 867.1 Million | 957.2 Million | 957.2 Million | 919.49 Million |
Long-Term Debt | 714.8 Million | 714.8 Million | 746.3 Million | 775.6 Million | 807.3 Million | 729.7 Million |
Deferred Revenue Non Current | 46 Million | 46 Million | - | 31.7 Million | - | 34.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.89 Million | 16.89 Million | 120.8 Million | 17.4 Million | 149.9 Million | 19.8 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 1.07 Billion | 1.07 Billion | 1.06 Billion | 1.07 Billion | 1.06 Billion | 1.03 Billion |
Stock Holders Equity | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.06 Billion | 1.05 Billion | 1.02 Billion |
Common Stock | 34.5 Million | 34.5 Million | 1.05 Billion | 34.5 Million | 1.05 Billion | 34.5 Million |
Retained Earnings | 963.8 Million | 963.8 Million | - | 971.4 Million | - | 930.5 Million |
Accumulated other comprehensive income | 22.4 Million | 22.4 Million | - | 12.8 Million | - | 16 Million |
Common Stock Equity | 1.06 Billion | 1.06 Billion | 1.05 Billion | 1.06 Billion | 1.05 Billion | 1.02 Billion |
Capital Lease Obligation | 31.5 Million | 31.5 Million | 46.1 Million | 31.7 Million | 48 Million | 31.5 Million |
Total Investments | 404.1 Million | 404.1 Million | 28.5 Million | 397.6 Million | 29 Million | 397.1 Million |
Total Debt | 826.9 Million | 826.9 Million | 812.3 Million | 916.1 Million | 899.8 Million | 893.8 Million |
Net Debt | 709.3 Million | 709.3 Million | 694.7 Million | 746 Million | 729.7 Million | 736 Million |
6555
SFBC
MLYNF
NVO
PLY
TAVHL