NowVertical Group Inc. (NOWVF)
USD 0.22
(0.0%)
USD 0.22
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 51.7 Million | 27 Million | 4.1 Million | 617.07 Thousand | - | - |
| Cost of Revenue | 27.75 Million | 15.43 Million | 1.2 Million | 71.11 Thousand | - | - |
| Gross Profit | 23.94 Million | 11.57 Million | 2.89 Million | 545.96 Thousand | - | - |
| Operating Expenses | 26.7 Million | 18.83 Million | 13.09 Million | 8.23 Million | 34.86 Thousand | 89.51 Thousand |
| Selling, General and Administrative Expenses | 24.72 Million | 17.38 Million | 12.79 Million | 1.01 Million | 34.86 Thousand | 89.51 Thousand |
| Research and Development Expenses | -332.14 Thousand | 243 Thousand | 294.56 Thousand | 21 Thousand | - | - |
| Other Expenses | 337.15 Thousand | 126.26 Thousand | 4576.05 | - | - | - |
| Cost and Expenses | 51.76 Million | 34.26 Million | 14.3 Million | 8.3 Million | 34.86 Thousand | 89.51 Thousand |
| Operating Income | -65.28 Thousand | -9.06 Million | -15.99 Million | -555.65 Thousand | -34.86 Thousand | -89.51 Thousand |
| Interest Expense | 3.37 Million | 468.15 Thousand | 443.38 Thousand | - | - | - |
| Income Tax Expense | 475.66 Thousand | -542.64 Thousand | -54.65 Thousand | 3796.00 | -171.86 Thousand | -161.14 Thousand |
| Earnings before Tax | -5.45 Million | -10.09 Million | -17.72 Million | -7.91 Million | -34.86 Thousand | -89.51 Thousand |
| Net Income | -5.93 Million | -9.54 Million | -17.67 Million | -7.91 Million | -34.86 Thousand | -89.51 Thousand |
| Earnings Per Share Basic | -0.08 | -0.15 | -0.44 | -0.53 | -0.07 | -0.30 |
| Earnings Per Share Diluted | -0.08 | -0.15 | -0.44 | -0.53 | -0.07 | -0.30 |
| Weighted Average Shares Outstanding | 75.56 Million | 63.38 Million | 40.13 Million | 14.86 Million | 489.68 Thousand | 302.98 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 75.56 Million | 63.38 Million | 40.13 Million | 14.86 Million | 489.68 Thousand | 302.98 Thousand |
| Gross Margin | 0.46 | 0.43 | 0.71 | 0.88 | - | - |
| EBIT Margin | 0.01 | -0.20 | -2.37 | -0.76 | - | - |
| Profit Margin | -0.11 | -0.35 | -4.30 | -12.83 | - | - |
| EBITDA | 448.09 Thousand | -7.6 Million | -13.05 Million | -468.1 Thousand | -34.86 Thousand | -89.51 Thousand |
| Earnings Before Tax Margin | -0.00 | -0.34 | -3.89 | -0.90 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.34 Million | 12.88 Million | 52.65 Million | 6.27 Million | 16.3 Million | 15.46 Million |
| Cost of Revenue | 6.25 Million | 7.14 Million | 27.75 Million | 902.12 Thousand | 9.66 Million | 9.11 Million |
| Gross Profit | 6.09 Million | 5.74 Million | 24.89 Million | 5.37 Million | 6.63 Million | 6.34 Million |
| Operating Expenses | 5.06 Million | 5.43 Million | 24.84 Million | 5.98 Million | 5.65 Million | 6.43 Million |
| Selling, General and Administrative Expenses | 5.06 Million | 5.43 Million | - | 5.98 Million | 5.65 Million | 5.92 Million |
| Research and Development Expenses | 81.9 Thousand | 80.64 Thousand | - | 207.07 Thousand | 31.28 Thousand | 143.26 Thousand |
| Other Expenses | 453.13 Thousand | - | 337.15 Thousand | - | - | 30.4 Thousand |
| Cost and Expenses | 11.31 Million | 12.57 Million | 52.59 Million | 6.76 Million | 15.31 Million | 15.55 Million |
| Operating Income | 1.02 Million | 312.63 Thousand | 53.91 Thousand | -489.93 Thousand | 982.94 Thousand | 46.51 Thousand |
| Interest Expense | 571.93 Thousand | 692.4 Thousand | 3.37 Million | 927.15 Thousand | 784.38 Thousand | 886.21 Thousand |
| Income Tax Expense | 1.1 Million | 547.12 Thousand | 484.38 Thousand | -369.63 Thousand | 53.18 Thousand | 503.17 Thousand |
| Earnings before Tax | 3.04 Million | -956.43 Thousand | -5.55 Million | -3.31 Million | 24.04 Thousand | -871.95 Thousand |
| Net Income | 1.94 Million | -1.5 Million | -6.04 Million | -2.94 Million | -29.14 Thousand | -1.37 Million |
| Earnings Per Share Basic | 0.02 | -0.02 | - | -0.04 | -0.00 | -0.02 |
| Earnings Per Share Diluted | 0.02 | -0.02 | - | -0.04 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 79.54 Million | 77.8 Million | 75.56 Million | 77.8 Million | 77.54 Million | 76.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.54 Million | 77.8 Million | 75.56 Million | 77.8 Million | 77.54 Million | 76.88 Million |
| Gross Margin | 0.49 | 0.45 | 0.47 | 0.86 | 0.41 | 0.41 |
| EBIT Margin | 0.13 | 0.07 | - | 0.05 | 0.10 | 0.03 |
| Profit Margin | 0.16 | -0.12 | -0.11 | -0.47 | -0.00 | -0.09 |
| EBITDA | 1.56 Million | 938.27 Thousand | - | 288.18 Thousand | 1.57 Million | 453.96 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.02 | 0.00 | -0.08 | 0.06 | 0.00 |
PGLD
300281
002355
003720
ANAS
CKF