USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Million | 1.23 Million | 1.67 Million | 2.33 Million | 2.83 Million | 4.99 Million |
Total Current Assets | 1.15 Million | 872.6 Thousand | 1.03 Million | 1.07 Million | 941.82 Thousand | 2.76 Million |
Cash And Short Term Investments | 437.37 Thousand | 206.78 Thousand | 279.45 Thousand | 390.65 Thousand | 316.79 Thousand | 1.87 Million |
Cash and Cash Equivalents | 267.33 Thousand | 206.78 Thousand | 279.45 Thousand | 390.65 Thousand | 316.79 Thousand | 157.23 Thousand |
Short Term Investments | 170.03 Thousand | - | - | - | - | 1.71 Million |
Net Receivables | 603.46 Thousand | 498.24 Thousand | 569.64 Thousand | 489.58 Thousand | 469.31 Thousand | 230.34 Thousand |
Inventory | 69.29 Thousand | 122.64 Thousand | 141.46 Thousand | 69.82 Thousand | 34.54 Thousand | 22.97 Thousand |
Other Current Assets | 46.36 Thousand | 44.92 Thousand | 47.02 Thousand | 129.51 Thousand | 121.17 Thousand | 639.75 Thousand |
Total Non-Current Assets | 155.53 Thousand | 366.54 Thousand | 638.56 Thousand | 1.25 Million | 1.89 Million | 2.23 Million |
Net PPE | 155.53 Thousand | 204.33 Thousand | 273.31 Thousand | 352.62 Thousand | 490.2 Thousand | 30.93 Thousand |
Good Will And Intangible Assets | - | - | - | - | 65.22 Thousand | 73.37 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 65.22 Thousand | 73.37 Thousand |
Long-Term Investments | - | 162.2 Thousand | 365.25 Thousand | 904.29 Thousand | 1.34 Million | 2.12 Million |
Tax Assets | - | - | - | - | -1.34 Million | -2.12 Million |
Other Non Current Assets | - | - | - | - | 1.34 Million | 2.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.74 Million | 2.22 Million | 1.86 Million | 1.59 Million | 1.59 Million | 1.71 Million |
Total Current Liabilities | 1.68 Million | 1.7 Million | 1.65 Million | 1.36 Million | 1.3 Million | 1.48 Million |
Account Payables | 534.06 Thousand | 538.02 Thousand | 430.26 Thousand | 346.09 Thousand | 336.39 Thousand | 443.84 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.64 Thousand | 215.54 Thousand | 295.03 Thousand | 172.02 Thousand | 258.87 Thousand | 322.36 Thousand |
Deferred Revenue | 189.68 Thousand | 253.28 Thousand | 278.03 Thousand | 369.76 Thousand | 267.65 Thousand | 367.68 Thousand |
Other Current Liabilities | 792.94 Thousand | 702.6 Thousand | 655.83 Thousand | 472.59 Thousand | 446.04 Thousand | 349.08 Thousand |
Total Non Current Liabilities | 1.06 Million | 516.52 Thousand | 205.73 Thousand | 231.94 Thousand | 282.59 Thousand | 234.43 Thousand |
Long-Term Debt | 945.88 Thousand | 151.77 Thousand | 205.73 Thousand | 231.94 Thousand | 282.59 Thousand | 85.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.66 Thousand | 364.75 Thousand | - | - | - | 149 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.43 Million | -986.83 Thousand | -188.75 Thousand | 744.07 Thousand | 1.24 Million | 3.28 Million |
Stock Holders Equity | -1.43 Million | -986.83 Thousand | -188.75 Thousand | 744.07 Thousand | 1.24 Million | 3.28 Million |
Common Stock | 6.29 Million | 6.29 Million | 6.29 Million | 6.29 Million | 5.8 Million | 5.8 Million |
Retained Earnings | -10.66 Million | -10.27 Million | -9.48 Million | -8.54 Million | -7.15 Million | -5.12 Million |
Accumulated other comprehensive income | -61.84 Thousand | -54.52 Thousand | 422 Thousand | 617.81 Thousand | 2.19 Million | 2.19 Million |
Common Stock Equity | -1.43 Million | -986.83 Thousand | -188.75 Thousand | 744.07 Thousand | 1.24 Million | 3.28 Million |
Capital Lease Obligation | 135.09 Thousand | 151.78 Thousand | 166.89 Thousand | 186.51 Thousand | 209.4 Thousand | 28.99 Thousand |
Total Investments | 170.03 Thousand | 162.2 Thousand | 365.25 Thousand | 904.29 Thousand | 1.34 Million | 1.71 Million |
Total Debt | 170.64 Thousand | 367.31 Thousand | 500.77 Thousand | 403.96 Thousand | 541.47 Thousand | 407.79 Thousand |
Net Debt | -96.68 Thousand | 160.52 Thousand | 221.31 Thousand | 13.3 Thousand | 224.68 Thousand | 250.55 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.31 Million | 1.04 Million | 1.21 Million | 1.16 Million | 1.23 Million | 1.23 Million |
Total Current Assets | 1.15 Million | 763.27 Thousand | 894.15 Thousand | 830.22 Thousand | 872.6 Thousand | 872.6 Thousand |
Cash And Short Term Investments | 437.37 Thousand | 157.38 Thousand | 216.42 Thousand | 215.06 Thousand | 206.78 Thousand | 206.78 Thousand |
Cash and Cash Equivalents | 267.33 Thousand | 157.38 Thousand | 216.42 Thousand | 215.06 Thousand | 206.78 Thousand | 206.78 Thousand |
Short Term Investments | 170.03 Thousand | - | - | - | - | - |
Net Receivables | 603.46 Thousand | 448.47 Thousand | 487.81 Thousand | 388.56 Thousand | 498.24 Thousand | 498.24 Thousand |
Inventory | 69.29 Thousand | 83.34 Thousand | 97.57 Thousand | 82.13 Thousand | 122.64 Thousand | 122.64 Thousand |
Other Current Assets | 46.36 Thousand | 74.07 Thousand | 92.34 Thousand | 144.45 Thousand | 44.92 Thousand | 44.92 Thousand |
Total Non-Current Assets | 155.53 Thousand | 284.84 Thousand | 322.86 Thousand | 333.13 Thousand | 366.54 Thousand | 366.54 Thousand |
Net PPE | 155.53 Thousand | 162.85 Thousand | 175.72 Thousand | 182.37 Thousand | 204.33 Thousand | 204.33 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 121.99 Thousand | 147.14 Thousand | 150.75 Thousand | 162.2 Thousand | 162.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.74 Million | 2.44 Million | 2.44 Million | 2.36 Million | 2.22 Million | 2.22 Million |
Total Current Liabilities | 1.68 Million | 1.81 Million | 1.9 Million | 1.84 Million | 1.7 Million | 1.7 Million |
Account Payables | 534.06 Thousand | 677.92 Thousand | 572.2 Thousand | 567.79 Thousand | 538.02 Thousand | 538.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.64 Thousand | 297.06 Thousand | 274.95 Thousand | 236.46 Thousand | 215.54 Thousand | 215.54 Thousand |
Deferred Revenue | 189.68 Thousand | 203.41 Thousand | 236.91 Thousand | 290.66 Thousand | 253.28 Thousand | 253.28 Thousand |
Other Current Liabilities | 792.94 Thousand | 638.56 Thousand | 825.18 Thousand | 746.59 Thousand | 702.6 Thousand | 702.6 Thousand |
Total Non Current Liabilities | 1.06 Million | 631.15 Thousand | 535.55 Thousand | 528.46 Thousand | 516.52 Thousand | 516.52 Thousand |
Long-Term Debt | 945.88 Thousand | 508.44 Thousand | 126.1 Thousand | 528.46 Thousand | 151.77 Thousand | 151.77 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.66 Thousand | 122.7 Thousand | 409.45 Thousand | - | 364.75 Thousand | 364.75 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -1.43 Million | -1.4 Million | -1.22 Million | -1.2 Million | -986.83 Thousand | -986.83 Thousand |
Stock Holders Equity | -1.43 Million | -1.4 Million | -1.22 Million | -1.2 Million | -986.83 Thousand | -986.83 Thousand |
Common Stock | 6.29 Million | 6.29 Million | 6.29 Million | 6.29 Million | 6.29 Million | 6.29 Million |
Retained Earnings | -10.66 Million | -10.62 Million | -10.45 Million | -10.49 Million | -10.27 Million | -10.27 Million |
Accumulated other comprehensive income | -61.84 Thousand | 354.81 Thousand | -62.04 Thousand | -57.79 Thousand | -54.52 Thousand | -54.52 Thousand |
Common Stock Equity | -1.43 Million | -1.4 Million | -1.22 Million | -1.2 Million | -986.83 Thousand | -986.83 Thousand |
Capital Lease Obligation | 135.09 Thousand | 122.7 Thousand | 143.64 Thousand | 147.76 Thousand | 151.78 Thousand | 151.78 Thousand |
Total Investments | 170.03 Thousand | 121.99 Thousand | 147.14 Thousand | 150.75 Thousand | 162.2 Thousand | 162.2 Thousand |
Total Debt | 170.64 Thousand | 928.21 Thousand | 401.06 Thousand | 764.93 Thousand | 367.31 Thousand | 367.31 Thousand |
Net Debt | -96.68 Thousand | 770.83 Thousand | 184.64 Thousand | 549.86 Thousand | 160.52 Thousand | 160.52 Thousand |
AXGN
6829
3482
BXPHF
JSWENERGY
8050