USD 330.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating Cash Flow | 5.47 Million | 5.67 Million | 4.9 Million | 4.8 Million |
Net Income | 4.52 Million | 4.03 Million | 3.59 Million | 4.76 Million |
Depreciation & Amortization | 393 Thousand | 318 Thousand | 308 Thousand | 260 Thousand |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -206 Thousand | -192 Thousand | -142 Thousand | 192 Thousand |
Other non-cash items | 606 Thousand | 1.45 Million | 935 Thousand | 326 Thousand |
Investing Cash Flow | -17.23 Million | -55.76 Million | -26.01 Million | -6.25 Million |
Investments in PPE | -581 Thousand | -278 Thousand | -567 Thousand | -323 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | -23.22 Million | -80.38 Million | -94.04 Million | -42.59 Million |
Sales/Maturities of investments | 16.69 Million | 42.01 Million | 93.21 Million | 40.08 Million |
Other Investing Activities | 18.57 Million | -14.17 Million | -6.76 Million | 4.9 Million |
Financing Cash Flow | 10.05 Million | 51.5 Million | 26.49 Million | -766 Thousand |
Debt repayment | -20.87 Million | -2.5 Million | -123 Thousand | -1.87 Million |
Dividends payments | -1.33 Million | -1.33 Million | -1.31 Million | -1.31 Million |
Common Stock Repurchased | -1.13 Million | -408 Thousand | -213 Thousand | -215 Thousand |
Common Stock Issuance | 100 Thousand | 223 Thousand | 99 Thousand | 134 Thousand |
Other Financing Activities | -8.44 Million | 55.52 Million | 28.04 Million | -1.24 Million |
Accounts receivables | -216 Thousand | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | 10 Thousand | - | - | - |
Cash at beginning of period | 8.58 Million | 7.16 Million | 1.77 Million | 3.99 Million |
Cash at end of period | 6.88 Million | 8.58 Million | 7.16 Million | 1.77 Million |
Capital Expenditure | -581 Thousand | -278 Thousand | -567 Thousand | -323 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -1.7 Million | 1.41 Million | 5.39 Million | -2.21 Million |
Free Cash Flow | 4.89 Million | 5.39 Million | 4.34 Million | 4.48 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 4.52 Million | 4.03 Million | 3.59 Million | 4.76 Million |
Depreciation & Amortization | 393 Thousand | 318 Thousand | 308 Thousand | 260 Thousand |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -206 Thousand | -192 Thousand | -142 Thousand | 192 Thousand |
Other non-cash items | 606 Thousand | 1.45 Million | 935 Thousand | 326 Thousand |
Investing Cash Flow | -17.23 Million | -55.76 Million | -26.01 Million | -6.25 Million |
Investments in PPE | -581 Thousand | -278 Thousand | -567 Thousand | -323 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | -23.22 Million | -80.38 Million | -94.04 Million | -42.59 Million |
Sales/Maturities of investments | 16.69 Million | 42.01 Million | 93.21 Million | 40.08 Million |
Other Investing Activities | 18.57 Million | -14.17 Million | -6.76 Million | 4.9 Million |
Financing Cash Flow | 10.05 Million | 51.5 Million | 26.49 Million | -766 Thousand |
Debt repayment | -20.87 Million | -2.5 Million | -123 Thousand | -1.87 Million |
Dividends payments | -1.33 Million | -1.33 Million | -1.31 Million | -1.31 Million |
Common Stock Repurchased | -1.13 Million | -408 Thousand | -213 Thousand | -215 Thousand |
Common Stock Issuance | 100 Thousand | 223 Thousand | 99 Thousand | 134 Thousand |
Other Financing Activities | -8.44 Million | 55.52 Million | 28.04 Million | -1.24 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 8.58 Million | 7.16 Million | 1.77 Million | 3.99 Million |
Cash at end of period | 6.88 Million | 8.58 Million | 7.16 Million | 1.77 Million |
Capital Expenditure | -581 Thousand | -278 Thousand | -567 Thousand | -323 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -1.7 Million | 1.41 Million | 5.39 Million | -2.21 Million |
Free Cash Flow | 4.89 Million | 5.39 Million | 4.34 Million | 4.48 Million |
BONL
9519
HATHWAYB
AVC
600399
SMP