nDivision Inc. (NDVNQ)
USD 0.0
(9900.0%)
USD 0.0
(9900.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 6.14 Million | 5.92 Million | 5.87 Million | 4.2 Million | 31.04 Thousand | 10.37 Thousand |
| Cost of Revenue | 5.33 Million | 4.1 Million | 3.79 Million | 1.14 Million | 14.7 Thousand | 4985.00 |
| Gross Profit | 804.29 Thousand | 1.81 Million | 2.07 Million | 3.06 Million | 16.33 Thousand | 5390.00 |
| Operating Expenses | 4.57 Million | 3.21 Million | 3 Million | 5.36 Million | 60.03 Thousand | 34.52 Thousand |
| Selling, General and Administrative Expenses | 4.57 Million | 3.21 Million | 3 Million | 5.36 Million | 60.03 Thousand | 34.52 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8455.00 | 30.75 Thousand | - | - | - |
| Cost and Expenses | 9.91 Million | 7.32 Million | 6.8 Million | 6.5 Million | 74.73 Thousand | 39.5 Thousand |
| Operating Income | -4.07 Million | -1.39 Million | -899.16 Thousand | -2.29 Million | -43.69 Thousand | -29.13 Thousand |
| Interest Expense | 717.76 Thousand | 109.81 Thousand | 81.05 Thousand | 94.77 Thousand | - | - |
| Income Tax Expense | 717.76 Thousand | 118.26 Thousand | 81.05 Thousand | 406.91 Thousand | -444.34 Thousand | 3872.00 |
| Earnings before Tax | -4.06 Million | -1.49 Million | -980.22 Thousand | -2.39 Million | -43.69 Thousand | -29.13 Thousand |
| Net Income | -4.06 Million | -1.49 Million | -980.22 Thousand | -2.39 Million | -43.69 Thousand | -29.13 Thousand |
| Earnings Per Share Basic | -0.09 | -0.04 | -0.02 | -0.06 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.09 | -0.04 | -0.02 | -0.06 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 43.23 Million | 41.43 Million | 41.01 Million | 38.36 Million | 14.3 Million | 13.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.23 Million | 41.43 Million | 41.01 Million | 38.36 Million | 14.3 Million | 14.21 Million |
| Gross Margin | 0.13 | 0.31 | 0.35 | 0.73 | 0.53 | 0.52 |
| EBIT Margin | -0.56 | -0.16 | -0.07 | -0.41 | -1.41 | -2.81 |
| Profit Margin | -0.66 | -0.25 | -0.17 | -0.57 | -1.41 | -2.81 |
| EBITDA | -3.33 Million | -956.83 Thousand | -388.02 Thousand | -1.73 Million | -43.7 Thousand | -29.13 Thousand |
| Earnings Before Tax Margin | -0.66 | -0.24 | -0.15 | -0.55 | -1.41 | -2.81 |
| Breakdown | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Million | 1.49 Million | 6.14 Million | 1.69 Million | 1.57 Million | 1.37 Million |
| Cost of Revenue | 1.36 Million | 1.48 Million | 5.33 Million | 1.46 Million | 1.25 Million | 1.14 Million |
| Gross Profit | -108.09 Thousand | 13.51 Thousand | 804.29 Thousand | 235.63 Thousand | 319.71 Thousand | 235.43 Thousand |
| Operating Expenses | 783.49 Thousand | 926.13 Thousand | 4.57 Million | 1.05 Million | 1.21 Million | 1.37 Million |
| Selling, General and Administrative Expenses | 783.49 Thousand | 926.13 Thousand | - | 1.05 Million | 1.21 Million | 1.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 122.00 | 208.00 | 211.00 |
| Cost and Expenses | 2.14 Million | 2.41 Million | 9.91 Million | 2.51 Million | 2.47 Million | 2.51 Million |
| Operating Income | -891.58 Thousand | -912.62 Thousand | -4.07 Million | -1.12 Million | -899.82 Thousand | -1.13 Million |
| Interest Expense | 459.95 Thousand | 206.05 Thousand | 717.76 Thousand | 208.73 Thousand | 189.73 Thousand | 113.23 Thousand |
| Income Tax Expense | 459.95 Thousand | 205.51 Thousand | 717.76 Thousand | 208.85 Thousand | 189.94 Thousand | 113.44 Thousand |
| Earnings before Tax | -1.35 Million | -1.11 Million | -4.06 Million | -1.33 Million | -372.36 Thousand | -1.24 Million |
| Net Income | -1.35 Million | -1.11 Million | -4.06 Million | -1.33 Million | -372.36 Thousand | -1.24 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.03 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.03 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 45.29 Million | 43.8 Million | 43.23 Million | 43.71 Million | 42.8 Million | 42.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.29 Million | 43.87 Million | 43.23 Million | 43.71 Million | 42.8 Million | 42.51 Million |
| Gross Margin | -0.09 | 0.01 | 0.13 | 0.14 | 0.20 | 0.17 |
| EBIT Margin | -0.68 | -0.58 | - | -0.43 | -0.51 | -0.75 |
| Profit Margin | -1.08 | -0.74 | -0.66 | -0.79 | -0.24 | -0.91 |
| EBITDA | -851.99 Thousand | -874.89 Thousand | - | -728.66 Thousand | -799.67 Thousand | -1.03 Million |
| Earnings Before Tax Margin | -0.71 | -0.61 | -0.66 | -0.66 | -0.57 | -0.82 |
ROQ
600111
RPPINFRA
CGD
6914
MMK