USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses | 647.99 Thousand | 2.05 Million | 2.32 Million | 818.14 Thousand | 26.43 Thousand |
Selling, General and Administrative Expenses | 520.18 Thousand | 839.44 Thousand | 1.63 Million | 818.14 Thousand | 26.43 Thousand |
Research and Development Expenses | 115.37 Thousand | 1.2 Million | 686.76 Thousand | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 647.99 Thousand | 2.05 Million | 2.32 Million | 818.14 Thousand | 26.43 Thousand |
Operating Income | -662.02 Thousand | -2.05 Million | -2.32 Million | -818.14 Thousand | -26.43 Thousand |
Interest Expense | 1.82 Million | 492.75 Thousand | 13.23 Thousand | 9327.00 | - |
Income Tax Expense | -18.02 Thousand | 792.38 Thousand | 9286.00 | 9327.00 | 1025.00 |
Earnings before Tax | 1.14 Million | -2.35 Million | -2.32 Million | -817.85 Thousand | -26.4 Thousand |
Net Income | -660.27 Thousand | -2.84 Million | -2.33 Million | -827.18 Thousand | -27.42 Thousand |
Earnings Per Share Basic | -0.02 | -0.13 | -0.11 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.13 | -0.11 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 34.22 Million | 21.98 Million | 21.62 Million | 16.24 Million | 550 Thousand |
Weighted Average Shares Outstanding (Diluted) | 34.22 Million | 21.98 Million | 21.62 Million | 16.24 Million | 550 Thousand |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -2.47 Million | 1.17 Million | -2.34 Million | -2.31 Million | -818.42 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 | 2011 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 111.92 Thousand | 229.36 Thousand | 647.99 Thousand | 135.93 Thousand | 132.81 Thousand | 149.87 Thousand |
Selling, General and Administrative Expenses | 102.33 Thousand | 219.3 Thousand | - | 87.82 Thousand | 97.28 Thousand | 115.77 Thousand |
Research and Development Expenses | 7720.00 | 6956.00 | - | 45 Thousand | 32.42 Thousand | 30.99 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 111.92 Thousand | 229.36 Thousand | 647.99 Thousand | 135.93 Thousand | 132.81 Thousand | 149.87 Thousand |
Operating Income | 357.97 Thousand | -243.38 Thousand | -662.02 Thousand | -135.93 Thousand | -132.81 Thousand | -149.87 Thousand |
Interest Expense | 246.94 Thousand | 284.04 Thousand | 1.82 Million | 572.12 Thousand | 412.49 Thousand | 554.29 Thousand |
Income Tax Expense | 716.84 Thousand | 3.25 Million | -18.02 Thousand | 107.13 Thousand | -57.4 Thousand | 47.31 Thousand |
Earnings before Tax | 38.69 Thousand | 125.42 Thousand | 1.14 Million | 329.06 Thousand | 337.07 Thousand | 357.1 Thousand |
Net Income | -678.15 Thousand | -144.6 Thousand | -660.27 Thousand | -243.06 Thousand | -75.41 Thousand | -197.19 Thousand |
Earnings Per Share Basic | -0.01 | - | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 61.83 Million | - | 34.22 Million | 36.46 Million | 26.23 Million | 22.55 Million |
Weighted Average Shares Outstanding (Diluted) | 61.83 Million | - | 34.22 Million | 36.46 Million | 26.23 Million | 22.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 595.35 Thousand | 2.74 Million | - | -597.81 Thousand | -599.6 Thousand | -653.75 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
007700
INIT
CAKE
002609
PHRM
GAGV